| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -865M | -542M | -103M | 58.0M | -80.0M | ||
| Depreciation | 0 | 240M | -240M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.79B | -1.46B | 371M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 1.36B | -1.17B | 0 | 0 | ||
| Cash From Operations | -679M | -397M | 1.17B | 173M | -230M | ||
| Capital Expenditures | -355M | -174M | 746M | -438M | -110M | ||
| Sale of Assets | 17.0M | 0 | 35.0M | 0 | 3.00M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -15.0M | 0 | 299M | 0 | 0 | ||
| Other Investing Activities | -297M | -83.0M | 507M | 0 | 0 | ||
| Cash from Investing | -295M | -83.0M | 841M | -469M | -103M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 179M | 0 | -179M | 0 | 0 | ||
| Net Borrowings | 246M | 388M | -737M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -42.0M | 50.0M | 0 | 0 | ||
| Cash From Financing | 425M | 346M | -866M | 517M | 92.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -549M | -134M | 1.14B | 221M | -241M | ||
| ||||||