| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 266M | 248M | 257M | 261M | 318M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 968M | 842M | 645M | 619M | 634M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 19.9M | 19.3M | 19.2M | 20.5M | 23.6M | ||
| Other Current Assets | 118M | 88.0M | 79.9M | 94.1M | 112M | ||
| Total Current Assets | 1.37B | 1.20B | 1.00B | 994M | 1.09B | ||
| Property, Plant & Equipment | 185M | 163M | 163M | 170M | 179M | ||
| Goodwill & Intangibles | 621M | 565M | 443M | 458M | 475M | ||
| Other Long-term Assets | 20.2M | 19.2M | 17.5M | 19.0M | 22.9M | ||
| Total Long-Term Assets | 844M | 764M | 647M | 668M | 699M | ||
| Total Assets | 2.22B | 1.96B | 1.65B | 1.66B | 1.79B | ||
| Accounts Payable | 864M | 721M | 525M | 567M | 623M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 241M | 193M | 159M | 156M | 154M | ||
| Other Current Liabilities | 14.7M | 19.3M | 12.9M | 15.2M | 13.4M | ||
| Total Current Liabilities | 1.12B | 933M | 766M | 738M | 790M | ||
| Long Term Debt | 151M | 150M | 116M | 116M | 133M | ||
| Capital Lease Obligations | 27.2M | 21.7M | 20.8M | 20.5M | 22.0M | ||
| Deferred Income Tax | 37.4M | 39.0M | 27.5M | 27.9M | 28.6M | ||
| Other Long-term Liabilities | 25.0M | 22.1M | 26.1M | 27.4M | 28.2M | ||
| Total Long-term Liabilities | 240M | 232M | 190M | 192M | 212M | ||
| Minority Interest | 22.9M | 18.4M | 16.2M | 18.7M | 21.4M | ||
| Total Liabilities | 1.36B | 1.18B | 972M | 949M | 1.02B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 444M | 448M | 451M | 453M | 455M | ||
| Retained Earnings | 390M | 428M | 338M | 348M | 360M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 339K | -99.5M | -112M | -87.8M | -52.4M | ||
| Total Shareholder's Equity | 834M | 777M | 677M | 714M | 763M | ||
| ||||||