| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 33.7M | 35.8M | -89.8M | 9.88M | 11.8M | ||
| Depreciation | 11.1M | 10.7M | 9.82M | 9.85M | 10.5M | ||
| Amortization | 3.08M | 3.46M | 3.33M | 0 | 0 | ||
| Deferred Taxes | -507K | 5.85M | -16.2M | 2.59M | -2.27M | ||
| Change In Working Capital | -2.63M | -311K | 55.7M | 0 | 0 | ||
| Other Non Cash Operating Items | -9.16M | 1.47M | 115M | 0 | 0 | ||
| Cash From Operations | 35.7M | 59.1M | 77.6M | 14.8M | 51.5M | ||
| Capital Expenditures | -19.2M | -8.38M | -7.06M | -7.08M | -9.67M | ||
| Sale of Assets | 559K | 625K | 2.07M | 9.06M | 1.89M | ||
| Acquisitions | -29.9M | 11.6M | -3.42M | -1.18M | -865K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -19.6M | -7.66M | -6.12M | 0 | 0 | ||
| Cash from Investing | -49.0M | 4.59M | -7.47M | -3K | -6.99M | ||
| Dividends Paid | -6.14M | 0 | -565K | -202K | -796K | ||
| Sale / Purchase of Stock | 1.28M | 1.49M | 287K | 0 | 0 | ||
| Net Borrowings | 9.74M | -34.6M | -61.4M | 0 | 0 | ||
| Other Financing Cash Flows | 150K | 188K | 567K | 0 | 0 | ||
| Cash From Financing | 5.03M | -32.9M | -61.1M | -26.1M | -6.59M | ||
| Foreign Exchange Effect | 3.51M | -49.5M | 203K | 15.4M | 18.7M | ||
| Net Change in Cash | -4.83M | -18.7M | 9.26M | 4.10M | 56.6M | ||
| ||||||