| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 15.3M | 17.2M | 21.7M | 29.7M | 22.9M | ||
| Short Term Investments | 8.52M | 5.80M | 2.80M | 1.60M | 6.78M | ||
| Accounts Receivable | 32.2M | 38.3M | 32.0M | 33.8M | 35.3M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 14.2M | 16.0M | 16.2M | 15.4M | 15.7M | ||
| Deferred Tax Assets | 3.52M | 3.53M | 3.53M | 3.53M | 3.53M | ||
| Other Current Assets | 1.73M | 5.86M | 9.01M | 7.44M | 11.2M | ||
| Total Current Assets | 75.5M | 86.7M | 85.3M | 91.5M | 95.4M | ||
| Property, Plant & Equipment | 22.7M | 23.0M | 22.6M | 21.4M | 20.3M | ||
| Goodwill & Intangibles | 9.67M | 8.55M | 8.33M | 8.46M | 8.00M | ||
| Other Long-term Assets | 11.0M | 11.7M | 11.6M | 11.5M | 12.9M | ||
| Total Long-Term Assets | 60.9M | 60.5M | 59.9M | 58.8M | 58.9M | ||
| Total Assets | 136M | 147M | 145M | 150M | 154M | ||
| Accounts Payable | 6.03M | 7.20M | 5.55M | 3.42M | 4.90M | ||
| Accrued Expenses | 11.2M | 12.7M | 0 | 0 | 0 | ||
| Short Term Debt | 2.65M | 2.35M | 2.40M | 2.31M | 1.86M | ||
| Other Current Liabilities | 50.3M | 60.5M | 61.9M | 61.9M | 67.8M | ||
| Total Current Liabilities | 70.1M | 82.8M | 77.6M | 78.4M | 84.3M | ||
| Long Term Debt | 797K | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 1.23M | 1.52M | 1.61M | 1.52M | 1.45M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 11.5M | 11.9M | 11.7M | 11.4M | 11.0M | ||
| Total Long-term Liabilities | 13.6M | 13.4M | 13.3M | 12.9M | 12.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 83.7M | 96.2M | 90.9M | 91.3M | 96.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 267K | 268K | 269K | 270K | 273K | ||
| Additional Paid-In Capital | 161M | 165M | 168M | 173M | 179M | ||
| Retained Earnings | -53.9M | -53.3M | -53.7M | -54.0M | -54.5M | ||
| Treasury Stock | -54.5M | -59.5M | -59.5M | -59.5M | -66.7M | ||
| Other Equity | -63K | -1.00M | -1.07M | -608K | -728K | ||
| Total Shareholder's Equity | 52.6M | 51.1M | 54.4M | 59.0M | 57.5M | ||
| ||||||