| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 5.52M | 1.88M | 943K | 1.18M | 1.70M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 34.9M | 30.6M | 32.0M | 30.6M | 36.2M | ||
| Inventories | 42.2M | 40.5M | 48.1M | 51.2M | 42.9M | ||
| Pre-paid Expenses | 1.94M | 1.80M | 1.71M | 1.54M | 1.85M | ||
| Deferred Tax Assets | 310K | 441K | 441K | 441K | 441K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 84.9M | 75.2M | 83.2M | 85.0M | 83.1M | ||
| Property, Plant & Equipment | 17.9M | 18.5M | 18.1M | 18.2M | 17.3M | ||
| Goodwill & Intangibles | 33.4M | 35.9M | 39.8M | 39.4M | 39.1M | ||
| Other Long-term Assets | 74K | 81K | 100K | 87K | 81K | ||
| Total Long-Term Assets | 51.4M | 54.4M | 58.0M | 57.7M | 56.5M | ||
| Total Assets | 136M | 130M | 141M | 143M | 140M | ||
| Accounts Payable | 18.9M | 20.3M | 20.5M | 20.4M | 15.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.87M | 1.43M | 17.6M | 24.5M | 27.0M | ||
| Other Current Liabilities | 16.2M | 9.01M | 11.4M | 10.8M | 11.3M | ||
| Total Current Liabilities | 37.1M | 32.2M | 49.4M | 55.8M | 53.4M | ||
| Long Term Debt | 4.47M | 4.67M | 4.03M | 4.56M | 4.46M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 3.61M | 3.89M | 3.98M | 4.08M | 4.17M | ||
| Other Long-term Liabilities | 661K | 634K | 686K | 654K | 749K | ||
| Total Long-term Liabilities | 8.74M | 9.20M | 8.70M | 9.29M | 9.37M | ||
| Minority Interest | 41K | 21K | 40K | 26K | 18K | ||
| Total Liabilities | 45.8M | 41.5M | 58.2M | 65.1M | 62.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.81M | 1.81M | 1.82M | 1.83M | 1.83M | ||
| Additional Paid-In Capital | 166M | 167M | 168M | 169M | 169M | ||
| Retained Earnings | -75.0M | -74.8M | -77.3M | -84.3M | -84.9M | ||
| Treasury Stock | -2.40M | -4.23M | -7.56M | -7.56M | -7.56M | ||
| Other Equity | -388K | -1.93M | -1.98M | -1.06M | -1.26M | ||
| Total Shareholder's Equity | 90.5M | 88.1M | 83.0M | 77.6M | 76.8M | ||
| ||||||