| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 63.1M | 4.15M | 39.6M | 47.6M | 74.9M | ||
| Depreciation | 28.9M | 26.1M | 41.8M | 61.1M | 76.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 616K | -5.25M | 3.24M | -2.51M | 9.82M | ||
| Change In Working Capital | -90.2M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 115M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 96.3M | 18.5M | 155M | 205M | 315M | ||
| Capital Expenditures | -98.9M | -69.3M | -49.6M | -69.9M | -80.6M | ||
| Sale of Assets | 25.8M | -23.4M | 3.80M | 7.01M | 6.26M | ||
| Acquisitions | 0 | -181M | 0 | 15.0M | 1.50M | ||
| Investments | -263K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -222M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -196M | -1.14B | -510M | 55.6M | -195M | ||
| Dividends Paid | -38.4M | 16.8M | -59K | -62.4M | -73.2M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -67.7M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -432K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -107M | 816M | 163M | -111M | 27.2M | ||
| Foreign Exchange Effect | 0 | 3.35M | 2.18M | -3.89M | -1.38M | ||
| Net Change in Cash | -206M | -306M | -190M | 146M | 145M | ||
| ||||||