| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 25.7M | 8.32M | 3.96M | 1.44M | 26.2M | ||
| Depreciation | 5.71M | 5.86M | 6.83M | 6.70M | 7.26M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 496K | -1.65M | -1.62M | -2.92M | 2.09M | ||
| Change In Working Capital | -9.57M | 37.9M | 9.89M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.70M | 12.5M | -22.7M | 0 | 0 | ||
| Cash From Operations | 29.0M | 63.0M | -1.79M | 9.10M | 18.4M | ||
| Capital Expenditures | -11.1M | -8.35M | -8.06M | -3.50M | -4.49M | ||
| Sale of Assets | 7K | 14K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -11.2M | -8.37M | 42.1M | 0 | 0 | ||
| Cash from Investing | -11.2M | -8.36M | -8.06M | -3.51M | -4.51M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 429K | 433K | -1.99M | 0 | 0 | ||
| Net Borrowings | 7.99M | 8.03M | -31.3M | 0 | 0 | ||
| Other Financing Cash Flows | 375K | 240K | -2.13M | 0 | 0 | ||
| Cash From Financing | 8.79M | 8.70M | -27.4M | 7.12M | 203K | ||
| Foreign Exchange Effect | 203K | -1.42M | 785K | 1.26M | -209K | ||
| Net Change in Cash | 26.8M | 61.9M | -36.5M | 14.0M | 13.8M | ||
| ||||||