| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 654M | -343M | 423M | 474M | 370M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 45.5M | 328M | -150M | -166M | 17.0M | ||
| Change In Working Capital | -2.87B | 9.39B | -1.35B | -8.74B | 3.38B | ||
| Other Non Cash Operating Items | 1.18B | 426M | 413M | 848M | -2.64B | ||
| Cash From Operations | -948M | 9.80B | -667M | -7.54B | 973M | ||
| Capital Expenditures | -17.1M | -126M | -18.0M | -20.0M | -41.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 214K | 0 | 0 | 0 | 0 | ||
| Investments | 34.2M | -14.7B | -165M | -26.0M | 202M | ||
| Other Investing Activities | -77.5M | 5.26B | 263M | -74.0M | -2.26B | ||
| Cash from Investing | -43.1M | -9.41B | 98.0M | -100M | -2.05B | ||
| Dividends Paid | -209M | 876M | -397M | -109M | -164M | ||
| Sale / Purchase of Stock | -31.5M | 41.6M | -16.0M | -25.0M | -8.00M | ||
| Net Borrowings | 1.37B | 977M | 2.29B | 942M | -3.23B | ||
| Other Financing Cash Flows | -221M | 9.93B | -1.86B | 6.61B | 4.79B | ||
| Cash From Financing | 906M | 11.8B | 16.0M | 7.42B | 1.39B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -85.0M | 12.2B | -552M | -223M | 305M | ||
| ||||||