Annual Reports

 
Other

UNIBANCO UNION OF BRAZILIAN BANKS SA 20-F 2005
Form 20-F

As filed with the Securties and Exchange Commission on August 25, 2005


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 20-F/A
(Amendment No.1)

Registration Statement pursuant to Section 12(b) or 12(g) of the Securities Exchange Act of 1934
OR
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the fiscal year ended: December 31, 2004
OR
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from_____ to _____

Commission file number: 1-14640-1
UNIBANCO-UNIÃO DE BANCOS BRASILEIROS S.A.
& UNIBANCO HOLDINGS S.A.

(Exact name of Registrant as specified in its charter)
UNIBANCO-UNION OF BRAZILIAN BANKS S.A.
& UNIBANCO HOLDINGS S.A.

(Translation of Registrant's names into English)

Federative Republic of Brazil
(Jurisdiction of incorporation or organization)
UNIBANCO-UNIÃO DE BANCOS
BRASILEIROS S.A.
Avenida Eusébio Matoso 891
05423-901 São Paulo, SP
UNIBANCO HOLDINGS S.A.
Avenida Eusébio Matoso 891
22nd Floor
05423-901 São Paulo, SP

(Address of principal executive offices)
Securities registered pursuant to Section 12(b) of the Act:

Title of each Class  (Name of each exchange on which registered) 

Global Depositary Shares, each representing five Units, each Unit consisting of one Unibanco Preferred Share and one Unibanco Holding Preferred Share

New York Stock Exchange
Unibanco Preferred Shares, without par value New York Stock Exchange*
Unibanco Holding Preferred Shares, without par value New York Stock Exchange*
 
Securities registered pursuant to Section 12(b) of the Act:
None.
(Title of Class)

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
None.
(Title of Class)

Indicate the number of outstanding shares of each of the issuers’ classes of capital or common stock as of the close of the period covered by the annual report.

  755,658,168 Unibanco Common Shares, no par value per share
  640,456,053 Unibanco Preferred Shares, no par value per share
  315,145,875 Unibanco Holdings Common Shares, no par value per share
  514,815,349 Unibanco Holdings Preferred Shares, no par value per share

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days:
Yes                   No       
Indicate by check mark which financial statement item the registrant has elected to follow:
Item 17            Item 18  

*     Not for trading purposes, but only in connection with the registration of Global Depositary Shares, pursuant to the requirements of the Securities and Exchange Commission.


PART I
ITEM 1 IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS 5
ITEM 2 OFFER STATISTICS AND EXPECTED TIMETABLE 5
ITEM 3 KEY INFORMATION 6
A Selected Financial Data 6
D Risk Factors 10
ITEM 4 INFORMATION ON THE COMPANY 17
A History and Development of The Company 17
Overview 17
Recent Acquisitions, Joint-Ventures, Alliances and Divestitures 17
Recent Developments 19
Capital Expenditures 19
B Business Overview 20
Our Businesses 20
Business Strategy 27
Other Information about Unibanco 30
The Brazilian Banking Industry 35
Regulation and Supervision 36
C Organizational Structure 51
D Property, Plant and Equipment 52
ITEM 5 OPERATING AND FINANCIAL REVIEW AND PROSPECTS 53
Overview 53
Macroeconomic Factors Affecting our Financial Condition and Results of Operations 58
Critical Accounting Estimates 64
Accounting For Results of Unconsolidated Affiliates 66
A Operating Results 67
B Liquidity and Capital Resources 89
C Research and Development, Patents and Licenses Etc 101
D Trend Information 101
E Off Balance Sheet Arrangements 103
F Tabular Disclosure of Contractual Obligations 105
Selected Statistical Information 106
ITEM 6 DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES 122
A Directors and Senior Management 122
B Compensation 140
C Board Practices 142
D Employees and Human Resources 143
E Share Ownership 145
ITEM 7 MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS 146
A Major Shareholders 146
B Related Party Transactions 147
ITEM 8 FINANCIAL INFORMATION 149
A Consolidated Statements and Other Financial Information 149
Legal Proceedings 149
Dividends 150
B Significant Changes 150
ITEM 9 THE OFFER AND LISTING 151
A Offer and Listing Details 151
C Markets 152
ITEM 10 ADDITIONAL INFORMATION 153
B Memorandum and Articles of Association 153
C Material Contracts 162
D Exchange Rates and Exchange Controls 162
E Taxation 164
H Documents on Display 167
ITEM 11 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK 168
ITEM 12 DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES 173

1





PART II
ITEM 13 DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES 173
ITEM 14 MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS 173
ITEM 15 CONTROLS AND PROCEDURES 173
ITEM 16 [RESERVED] 174
ITEM 16.A. AUDIT COMMITTEE FINANCIAL EXPERT 174
ITEM 16.B. CODE OF ETHICS 174
ITEM 16.C. PRINCIPAL ACCOUNTANTS FEES AND SERVICES 174
ITEM 16.D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES 175
ITEM 16.E. PURCHASE OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS 175
PART III
ITEM 17 FINANCIAL STATEMENTS 176
ITEM 18 FINANCIAL STATEMENTS 176
ITEM 19 FINANCIAL STATEMENTS & EXHIBITS 176

2


EXPLANATORY NOTE

This Form 20-F/A constitutes Amendment No. 1 to the Registrant's annual report on Form 20-F for the fiscal year ended December 31, 2004. This Form 20-F/A is being filed solely for the purpose of amending certain information contained in the Registrant's Form 20-F as explained below.

We have revised the disclosure in:

(i)     
“Presentation of Financial Information” to adjust the Unibanco Holdings’ ownership percentage of our outstanding preferred shares;
 
(ii)     
Part I, Item 3 “Key Information”, sub-item 3.D “Risk Factors” to adjust the amount of balance of demand, savings and time deposits reserve requirement as of December 31, 2004 under the caption “Risks Relating to the Brazilian Banking Industry”;
 
(iii)     
Part I, Item 4 “Information on the Company”, sub-item 4.B “Business Overview” to revise the disclosure under the caption “Savings and Annuity Products, to add an additional banking subsidiary under the caption “Wholesale Network” and to clarify certain information under the captions “Regulation and Supervision”, sub-captions “Temporary Contribution on Financial Transactions (CPMF)”, “Increases in PIS and COFINS Tax Rates” and “Tax on Financial Transactions (IOF)”;
 
(iv)     
Part I, Item 5 “Operating and Financial Review and Prospects”, sub-item 5.A “Operating Results” to revise certain non-material financial information set forth in the overview and our analysis of results for 2004 compared to 2003 (including revisions to the caption entitled “Provision for Loan Losses”) and sub-item 5.B “Liquidity and Capital Resources” (including revisions to the caption entitled “Interest Rate Sensitivity”);
 
(v)     
Part I, Item 6 “Directors, Senior Management and Employees”, sub-item 6.A “Directors and Senior Management” under the captions “Unibanco” and “Unibanco Holdings” to clarify the information contained in certain biographies;
 
(vi)     
Part I, Item 8 “Financial Information”, sub-item 8.A “Consolidated Statements and Other Financial Information” under the caption “Legal Proceedings” to provide more detailed disclosure relating to the relevant civil, tax and labor lawsuits and administrative proceedings proposed or pending against us and Unibanco Holdings and sub-item 8.B “Significant Changes” to clarify certain information relating to the association agreement and related indemnity payments with respect to Caixa Geral de Depósitos; and
 
(vii)     
Part I, Item 10 “Additional Information”, sub-item 10.E “Taxation” to provide more detailed disclosure relating to the Brazilian tax considerations relating to the acquisition, ownership and disposition of GDSs and Units.
 

There are no other changes to the Registrant's Form 20-F in addition to those set forth above. In addition, this Amendment No. 1 does not reflect events occurring after the filing of the original Form 20-F.

This 20-F/A consists of the cover page, this explanatory note, all items of the Registrant´s annual report on Form 20-F, including the modified items described above, as well as the exhibits, signature page and certifications required to be included herein.


NOTE ON JOINT FILING

This annual report on Form 20-F has been jointly filed with the permission of the Securities and Exchange Commission by Unibanco–União de Bancos Brasileiros S.A. and our parent company, Unibanco Holdings S.A. Unibanco Holdings holds 96.6% of our outstanding common shares and 15.7% of our outstanding preferred shares as of May 31, 2005. Unibanco Holdings engages in no activities other than holding our shares.

FORWARD-LOOKING STATEMENTS

This annual report contains forward-looking statements relating to Unibanco’s business that are based on management’s current expectations, estimates and projections. Words such as “believes,” “expects,” “intends,” “plans,” “projects,” “estimates,” “anticipates” and similar expressions are used to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks and uncertainties that are difficult to predict. Further, certain forward-looking statements are based upon assumptions as to future events that may not prove to be accurate. Therefore, actual outcomes and results may differ materially from those expressed or implied in such forward-looking statements.

Factors that could cause actual results to differ materially include, but are not limited to, those discussed under “Item 3. Key Information-Risk Factors”, and under “Item 5. Operating and Financial Review and Prospects” and elsewhere in this Form 20-F. These factors include:

  • increases in defaults by our borrowers and other loan delinquencies;

  • increases in our provision for loan losses;

  • deposit attrition, customer loss or revenue loss;

  • changes in foreign exchange rates and/or interest rates which may, among other things, adversely affect margins;

  • competition in the banking, financial services, credit card services, insurance, asset management and other industries in which we operate;

  • government regulation and tax matters;

  • adverse legal or regulatory disputes or proceedings;

  • credit and other risks of lending and investment activities; and

  • changes in regional, national and international business and economic conditions and inflation.
We do not assume, and specifically disclaim, any obligation to update any forward-looking statements, which speak only as of the date made.

3


PRESENTATION OF FINANCIAL INFORMATION

All references in this annual report to the real, reais, or R$ are to the Brazilian real, the official currency of the Federative Republic of Brazil since July 1, 1994. All references to U.S. dollars, dollars or US$ are to United States dollars.

On June 24, 2005, the exchange rate for reais into U.S. dollars was R$ 2.3877 to US$1.00, based on the commercial selling rate as reported by the Central Bank of Brazil. The commercial rate was R$2.6544 to US$1.00 as of December 31, 2004.

Our audited consolidated financial statements are included in Item 19 of this annual report. These financial statements include the assets, liabilities, results of operations and cash flows of our subsidiaries, as well as our branches outside Brazil. Unibanco Holdings, a corporation organized under the laws of Brazil, controls us through its ownership, as of May 31, 2005, of 96.6% of our outstanding common shares and 15.7% of our outstanding preferred shares. Unibanco Holdings engages in no activities other than holding shares in us. As a result, the financial statements of Unibanco Holdings are similar to ours in all material respects, except for the minority interest line of the balance sheet and income statement and the financing activities section of the cash flow statement. References herein to our consolidated financial statements also refer to the financial statements of Unibanco Holdings.

Our audited consolidated balance sheets as of December 31, 2003 and 2004 and consolidated statements of income, changes in stockholders’ equity and cash flows for each of the three-years in the period ended December 31, 2004, including the notes thereto, included in this annual report are prepared in accordance with U.S. GAAP. For certain purposes, such as providing reports to our Brazilian stockholders, filing financial statements with the Comissão de Valores Mobiliários (CVM), the Brazilian Securities Commission and determining dividend payments and tax liabilities in Brazil, we have prepared and will continue to be required to prepare financial statements in accordance with applicable Brazilian accounting practices and the Brazilian Corporate Law.

Prior to June 30, 1997, Brazil was considered to be a hyperinflationary environment, having experienced extremely high rates of inflation until then, which affected the comparability of financial performance on a period-to-period basis. As measured by the general price index, or IGP-DI, published by the Fundação Getúlio Vargas, a leading independent Brazilian economic research organization, the inflation rate was 26.4% for 2002, 7.7% for 2003 and 12.1% for 2004.

Certain amounts (including percentages and totals) appearing herein have been rounded.

Unless the context otherwise requires, all references to loans include leases. Certain industry data presented herein have been derived from sources which we believe to be reliable; however, we have not independently verified this data and we assume no responsibility for its accuracy or completeness. Sources include Sistema do Banco Central, a database of information provided by financial institutions to the Central Bank (SISBACEN); Federação Nacional das Empresas de Seguros Privados e de Capitalização - Fenaseg, the National Federation of Private Insurance and Capitalization Companies (Fenaseg); Superintendência de Seguros Privados, the Brazilian government insurance regulatory body (SUSEP); Associação Nacional de Bancos de Investimento e Distribuidoras, the National Association of Investment Banks and Security Dealers (ANBID); Fundação Getúlio Vargas, a leading Brazilian independent economic research organization; and Associação de Empresas de Cartão de Crédito e Serviços, the Brazilian Credit Cards Companies Association (ABECS).

4


PART 1

ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS

Not applicable.

ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE

Not applicable.

5


ITEM 3. KEY INFORMATION

3.A. SELECTED FINANCIAL DATA

Our consolidated financial statements are presented in reais. For more details related to the latest, high and low exchange rates for reais into U.S. dollars, including the high and low exchange rates for each month during the previous six months and for the five most recent financial years see “Item 10 D – Additional Information – Exchange Rates and Exchange Controls”.

Our selected historical financial data as of December 31, 2003 and 2004 and for each of the three years in the period ended December 31, 2004 have been derived from, and should be read in conjunction with, our audited consolidated financial statements included in this annual report. The selected financial data as of December 31, 2000, 2001 and 2002 and for each of the two years in the period ended December 31, 2000 and 2001 are derived from our audited consolidated financial statements, which are not included in this annual report. Our consolidated financial statements as of and for the years ended December 31, 2000 and 2004 have been audited by PricewaterhouseCoopers Auditores Independentes. Our consolidated financial statements as of and for the years ended December 31, 2001, 2002 and 2003 have been audited by Deloitte Touche Tohmatsu Auditores Independentes. The reports of the independent registered public accounting firms as of December 31, 2004 and 2003 and for each of the three years in the period ended December 31, 2004 are filed as part of this annual report.

In addition, our Brazilian GAAP selected historical financial data as of December 31, 2000 to 2004 and for the five years in the period ended December 31, 2004 are derived from, and should be read in conjuction with our audited consolidated financial statements not included in this annual report, but filed at the CVM.

Because the consolidated financial statements of Unibanco are similar in all material respects to those of Unibanco Holdings except for minority interest, earnings per share and the cash flow statement, separate selected financial data for Unibanco Holdings have not been presented.

The following selected financial data should be read in conjunction with “Presentation of Financial Information” and “Item 5. Operating and Financial Review and Prospects.”

   
For the Year Ended December 31, 
                             
   
2000 
2001 
2002 
2003 
2004 
                             
   
(in millions of R$)
US GAAP:                                   
Unibanco Consolidated Income Statement Data:                                   
Net interest income   R$  2,708    R$  4,173    R$  5,302    R$  5,024    R$  5,774 
Provision for loan losses     (676)     (1,100)     (1,291)     (881)     (948)
                     
Net interest income after provision for loan losses     2,032      3,073      4,011      4,143      4,826 
Fee and commission income     1,134      1,653      1,854      2,152      2,382 
Equity in results of unconsolidated companies (1)     164      235      184      199      220 
Other non-interest income (2)     1,669      1,873      1,178      3,152      4,239 
Operating expenses (3)     (2,758)     (3,850)     (3,985)     (4,534)     (5,098)
Other non-interest expense (4)     (1,530)     (2,037)     (2,600)     (3,731)     (4,055)
                     
Income before income taxes and minority interest     711      947      642      1,381      2,514 
Income taxes     (14)     (38)     276      (354)     (295)
Minority interest     (69)     (84)     (115)     (154)     (156)
                     
Net income    R$  628    R$  825     R$  803    R$  873    R$  2,063 
                     

(footnotes begin on page 9)

6


   
For the Year Ended December 31, 
                             
   
2000 
2001 
2002 
2003 
2004 
                             
   
(in R$, except per share data)
Unibanco Earnings and Dividends Information (16):                                  
Basic and diluted earnings per shares:                              
   Common    R$  0.49    R$  0.56     R$  0.55    R$  0.61    R$  1.42 
   Preferred      0.54      0.62      0.61      0.67      1.56 
Distributed earnings (dividends) per shares:                               
   Common      0.22      0.22      0.23      0.30      0.36 
   Preferred    R$  0.25    R$  0.24    R$  0.26    R$  0.33    R$  0.39 
Weighted average shares outstanding (in thousands) – Basic:                               
   Common     650,574      755,687      755,687      755,678      755,658 
   Preferred      579,764      643,309      629,876      622,831      631,225 
Weighted average shares outstanding (in thousands) – Diluted:                               
   Common     650,574      755,687      755,687      755,678      755,658 
   Preferred      579,764      643,309      629,876      623,035      631,643 
Unibanco Holdings Earnings and Dividends Information (16):                                  
Basic and diluted earnings per shares:                               
   Common   R$  0.50    R$  0.57    R$  0.57    R$  0.60    R$  1.42 
   Preferred “A”     0.54      0.63      0.63      0.14     
   Preferred “B”     0.50      0.57      0.57      0.60      1.42 
Distributed earnings (dividends) per shares:                               
   Common     0.21      0.22      0.24      0.27      0.32 
   Preferred “A”     0.24      0.24      0.26      0.14     
   Preferred “B”   R$  0.21    R$  0.22    R$  0.24    R$  0.27    R$  0.32 
Weighted average shares outstanding (in thousands) – Basic:                               
   Common     334,753      371,384      371,384      349,754      315,146 
   Preferred “A”     38,435      38,435      38,435      23,653     
   Preferred “B”     364,502      429,411      424,263      454,212      510,100 
Weighted average shares outstanding (in thousands) – Diluted:                               
   Common     334,753      371,384      371,384      349,754      315,146 
   Preferred “A”     38,435      38,435      38,435      23,653     
   Preferred “B”     364,502      429,411      424,263      454,415      510,518 

(footnotes begin on page 9)

7


   
As of December 31, 
                             
   
2000 
2001 
2002 
2003 
2004 
                             
   
(in millions of R$)
Unibanco Consolidated Balance Sheet Data:                                   
   Assets                               
       Cash and due from banks   R$  332    R$  677    R$  934    R$  812    R$  1,575 
       Interest-bearing deposits in other banks     901      1,843      2,309      2,886      3,579 
       Trading, available for sale and held to maturity     9,160      15,596      18,117      14,666      14,875 
       Loans     20,314      23,912      25,254      26,039      31,377 
       Allowance for loan losses     (1,005)     (1,276)     (1,389)     (1,317)     (1,560)
       Investments in unconsolidated companies     445      892      574      616      536 
       Goodwill and intangibles, net     1,528      1,372      1,349      1,248      1,630 
       Total assets     48,632      53,382      71,988      66,047      77,858 
       Average assets     33,780      51,203      60,310      64,579      74,383 
   
                         
   Liabilities and Stockholders’ Equity                               
       Deposits    R$  13,468    R$  18,555    R$  26,055    R$  25,700    R$  33,775 
       Short-term borrowings      5,846      6,240      6,305      3,113      2,677 
       Long-term debt      7,401      7,847      10,928      13,348      11,700 
       Stockholders’ equity      5,552      5,955      6,245      6,754      8,572 
       Average liabilities      29,359      45,387      54,223      58,085      66,723 
       Average stockholders’ equity     4,421      5,816      6,087      6,494      7,660 


   
As of and for the Year Ended December 31, 
                             
   
2000 
2001 
2002 
2003 
2004 
                             
   
                         
Selected Consolidated Ratios:                                  
Profitability and Performance                               
   Net Interest margin (5)     9.6%      10.1%      10.8%      9.4%      9.4% 
   Return on average assets (6)     1.9      1.6      1.3      1.4      2.8 
   Return on average equity (7)     14.2      14.2      13.2      13.4      26.9 
   Efficiency ratio (8)     69.3      68.0      69.5      68.7      61.1 
   Dividends payout ratio common and preferred      45.8      39.3      42.4      49.2      25.4 
                               
Liquidity                               
   Loans as a percentage of total deposits     150.8      128.9      96.9      101.3      92.9 
                               
Capital                               
   Average stockholder’s equity as a percentage of                               
     average total assets      13.1      11.4      10.1      10.1      10.3 
   Total equity as a percentage of total assets     11.4      11.2      8.7      10.2      11.0 
   Total capital to risk-weighted assets (9)     16.5      13.7      15.7      18.6      16.3 
                               
Asset Quality                               
   Allowance for loan losses as a percentage of                               
     total loans     4.9      5.3      5.5      5.1      5.0 
   Nonperforming loans as a percentage of                               
     total loans (10)     4.3      4.2      3.9      4.5      4.1 
   Allowance for loan losses as a percentage of                               
     total nonperforming loans (10)     115.9      127.3      142.0      113.4      122.4 
   Net charge-offs as a percentage of average                               
     loans outstanding (11)     2.8      3.8      5.0      4.0      2.6 

(footnotes begin on page 9)

8


   
As of December 31, 
                             
   
2000 
2001 
2002 
2003 
2004 
                             
   
(in millions of R$, except per share amounts)
BRAZILIAN GAAP (12):                                                           
Consolidated Income Statement Data:                                  
   Profit from financial intermediation   R$  2,642     R$  3,736    R$  2,672    R$  5,198    R$  5,194 
   Net income      739      972      1,010      1,052      1,283 
Unibanco Earnings and Dividends Information:                                  
   Earnings per 1,000 shares:                               
       Common    R$  6.02     R$  6.95    R$  7.29    R$  7.65    R$  919.13 
       Preferred     6.02      6.95      7.29      7.65      919.13 
   Distributed earnings (dividends) per 1,000 shares:                               
       Common    R$  2.23     R$  2.22    R$  2.35    R$  2.96    R$  361.87 
       Preferred     2.46      2.44      2.58      3.26      395.18 


   
For the Year Ended December 31, 
                             
   
2000 
2001 
2002 
2003 
2004 
                             
   
( in millions of R$, except percentages)
BRAZILIAN GAAP (12):                                                       
Consolidated Balance Sheet Data:                                     
   Total assets    R$  51,496    R$  55,616    R$  75,375    R$  69,632    R$  79,350 
   Total loans     21,615      25,358      26,557      27,678      31,796 
   Total deposits     13,350      18,932      25,988      25,357      33,530 
   Stockholders’ equity     5,504      6,072      6,559      7,156      8,106 
Selected Consolidated Ratios:                                   
   Return on average assets (13)     1.8%      1.8%      1.5%      1.5%      1.7% 
   Return on average equity (14)     17.5      16.8      16.0      15.3      16.8 
   Efficiency ratio (15)     60.0      58.0      59.1      57.7      60.9 
   Total capital to risk weighted assets (9)     16.5      13.7      15.7      18.6      16.3 
____________________________________
(1)     
For more information on our equity in results of unconsolidated companies, see “Item 5. Operating and Financial Review and Prospects - Accounting for results of unconsolidated affiliates” and “Item 5.A. Operating Results” and Note 11 to our consolidated financial statements.
(2)     
Other non-interest income consists of trading income (expenses), net gain on foreign currency transactions, net gain (losses) on securities and non-trading derivatives, insurance and private retirement plan and pension investment contracts and other non-interest income. For more information see Note 24 to our consolidated financial statements and “Item 5.A. Operating Results”.
(3)     
Operating expenses consist of salaries and benefits and administrative expenses.
(4)     
Other non-interest expense consists of amortization of goodwill until December 31, 2001, amortization of intangibles and impairment on goodwill, insurance, private retirement plan and pension investment contracts and other non-interest expenses.
(5)     
Net interest income as a percentage of average interest-earning assets.
(6)     
Net income as a percentage of average total assets.
(7)     
Net income as a percentage of average stockholders’ equity.
(8)     
Operating expenses as a percentage of the aggregate of net interest income, fee and commission income, other non-interest income and other non-interest expense.
(9)     
Based on Brazilian Central Bank guidelines. See “Item 4.B. Business Overview”.
(10)     
Nonperforming loans consist of loans 60 days or more overdue.
(11)     
Charge-offs net of loan recoveries during the period as a percentage of average loans outstanding.
(12)     
Our Brazilian financial statements are prepared in accordance with the requirements of Brazilian Corporate Law and the regulation of the Central Bank and the Brazilian Securities and Exchange Commission. We did not consider the reverse stock split (100:1 shares), on August 30, 2004, for the years of 2000, 2001, 2002 and 2003.
(13)     
Net income as a percentage of average total assets.

9


(14)     
Net income as a percentage of average stockholders’ equity.
(15)     
Operating expenses as a percentage of the aggregate profit from financial intermediation and other income.
(16)     
Earnings per share have been adjusted for all periods presented to reflect the new number of shares that resulted from the reverse stock split (100:1 shares), on August 30, 2004, in accordance with SFAS 128 “Earnings per share” see Note 19 to our consolidated financial statements).


3.D. RISK FACTORS

Risks Relating to Brazil

Set forth below are certain risk factors that could materially adversely affect our future business, operating results or financial condition. You should carefully consider these risk factors and the other information in this document before making investment decisions involving our shares. Additional risks not currently known to us, or which we deem as of now immaterial, may also harm us and affect your investment.

Our business, almost all of which is located in Brazil, may be adversely affected by actions of the Brazilian government

Historically the Brazilian government has intervened from time to time in the Brazilian economy and in the financial services industry. Such intervention has included, until 1999, currency devaluation, the imposition of wage, price and capital controls, the freezing of bank accounts and limitation on exports, and, most recently, increases in regulatory capital and reserve requirements, imposition of lending limits and other credit restrictions and the imposition of taxes on financial transactions. We are not in a position to predict if the Brazilian government will intervene in the Brazilian economy and, in such case, the nature and extent of such intervention.

The actions of the government may adversely affect our business by:

  • reducing the demand for our services;

  • increasing our costs;

  • limiting our ability to provide services; or

  • reducing the ability of our customers to repay loans.

Moreover, social instability and other political or economic developments resulting from the Brazilian government’s imposition of new economic policies, or the Brazilian government’s response to those developments, could also adversely affect our operations. See “Item 5. Operating and Financial Review and Prospects”.

Devaluation of the real against the U.S. dollar may harm our and our Brazilian borrowers’ ability to pay dollar-denominated or dollar-indexed obligations

Our financial condition and results of operations have been affected in recent periods, and will likely continue to be affected, by the devaluation of the real that has followed the Brazilian government’s decision in January 1999 to allow the real to float freely.

The exchange rate between the real and the U.S. dollar has varied significantly in recent years. For example, the real declined in value against the U.S. dollar by 18.7% in 2001 and by 52.3% in 2002, and recovered to some extent in 2003, appreciating 18.3% against the U.S. dollar. For the period ended December 31, 2004, the real appreciated 8.1% against the U.S. dollar. When we refer to a specific percentage depreciation or appreciation of the real against the U.S. dollar in any year, we have derived such percentage by comparing the number of reais exchangeable for one U.S. dollar at the beginning of such year to the number of reais exchangeable for one U.S. dollar at the end of such year, as reported by the Central Bank.

Devaluation of the real against the U.S. dollar and other foreign currencies may impair our ability to pay our dollar-denominated or dollar-indexed liabilities, by making it more costly for us to obtain the foreign currency required to pay such obligations.

Devaluation of the real may also affect us by impairing the ability of our Brazilian corporate borrowers to repay dollar-denominated or dollar-indexed liabilities to us. When the Brazilian currency is devalued, we incur losses on our liabilities

10


denominated in or indexed to foreign currencies, and experience gains on our monetary assets denominated in or indexed to foreign currencies, as the liabilities and assets are translated into reais.

In addition, our lending and leasing operations depend significantly on our capacity to match the cost of funds indexed to the U.S. dollar with the rates charged to our customers. A significant devaluation of the real against the U.S. dollar will increase our cost of funds and require us to raise our rates on our loans, which, as a result, may affect our ability to attract new customers who might be deterred from paying such higher rates.

Appreciation of the real against the U.S. dollar may adversely affect our income tax liability

During periods when the real appreciates against the currencies in which we hold our investments in our non-Brazilian subsidiaries and branches, we may experience an increase in our income tax liability. This is because losses in real terms on our overseas investments are not deductible for Brazilian tax purposes, whereas gains in the value of the related real-denominated hedges we maintain generally are taxable.

Volatility of currency exchange rates may lead to an uncertain economic climate in Brazil that could negatively affect our ability to finance our operations through the international capital markets

Devaluation of the real relative to the U.S. dollar could create additional inflationary pressures in Brazil by generally increasing the price of imported products and instigating governmental policies to curb aggregate demand. On the other hand, appreciation of the real against the U.S. dollar may lead to a deterioration of the Brazilian current account and balance of payments, as well as dampening export-driven growth. The potential impact of the floating exchange rate and of measures of the Brazilian government aimed at stabilizing the real is uncertain.

Imposition of exchange controls could restrict our access to the international capital markets and limit our ability to service our obligations that are denominated in foreign currencies

The purchase and sale of foreign currency in Brazil is subject to governmental control. Historically, the Brazilian government has implemented a number of policies affecting exchange rates and the servicing of external debt by Brazilian borrowers. These policies have included sudden devaluation, periodic mini-devaluation (with the frequency of adjustments ranging from daily to monthly), floating exchange rate systems, exchange controls and the creation of a commercial rate exchange market and a floating rate exchange market, which have recently been combined into a single exchange rate market.

The Brazilian government has not prevented the remittance of proceeds to foreign investors since 1990 and has never done so in respect of securities obligations. Currently, the government does not restrict the ability of Brazilian or foreign persons or entities to convert Brazilian currency into foreign currency provided that the transactions are legal and based on the economic factors and responsibilities of each of the parties as set forth in the underlying document for each transaction that must be entered or settled through the Central Bank. Since the foreign exchange market has been recently modified, certain operational procedures are still pending regulation by the Central Bank. The Central Bank has assumed responsibility for the external obligations in connection with the formal restructuring of Brazilian sovereign debt.

We cannot be sure that the Brazilian government will not institute a more restrictive exchange control policy. Such a policy could impede our access to the international capital markets by making non-Brazilian lenders and investors reluctant to commit funds to Brazilian borrowers. Such a policy could also negatively affect the ability of Brazilian debtors (including us) to make payments outside of Brazil to meet their obligations under foreign currency-denominated liabilities. Many factors beyond our control might affect the likelihood of the government’s imposing exchange control restrictions. Among these factors are:

  • the extent of Brazil’s foreign currency reserves;

  • the availability of sufficient foreign exchange on the date a payment is due;

  • the size of Brazil’s debt service burden relative to the economy as a whole;

  • Brazil’s policy towards the International Monetary Fund; and

  • political constraints to which Brazil may be subject.

11


If Brazil experiences substantial inflation in the future, our results of operations may be negatively affected

Brazil has in the past experienced high rates of inflation, with annual rates of inflation as high as 2,708% in 1993. More recently, Brazil’s rates of inflation were 9.8% in 2000, 10.4% in 2001, 26.4% in 2002, 7.7% in 2003, 12.1% in 2004, and 1.99% in the first five months of 2005, as measured by the general price index (IGP-DI). Inflation itself and governmental measures to combat inflation have in the past had significant negative effects on the Brazilian economy. Inflation, actions taken to combat inflation, and public speculation about possible future actions have also contributed to economic uncertainty in Brazil and to heightened volatility in the Brazilian securities markets. Substantial inflation in the future in Brazil may increase our costs and decrease our operating and net margins, if it is not accompanied by an increase in interest rates. Inflationary pressures may curtail our ability to access foreign financial markets and may lead to further government intervention in the economy, including the introduction of government policies that may adversely affect the overall performance of the Brazilian economy, which in turn could adversely affect our operations.

Developments in other emerging market economies may negatively affect the Brazilian economy and have an adverse impact on our business

Historically, adverse developments in the economies of other emerging market countries, especially those in Latin America, have had an adverse impact on the Brazilian securities markets and economy. These events have negatively affected Brazilian companies by:

  • decreasing the availability of credit in the Brazilian economy, from both domestic and international sources of capital;

  • resulting in considerable outflows of funds and declines in the amount of foreign investment in Brazil; and

  • adversely affecting the market price of Brazilian companies’ securities.

Such events have included the devaluation of the Mexican peso in December 1994, the Asian economic crisis of 1997, the Russian currency crisis of 1998 and the Argentinean economic and political crisis in 2002. In recent periods, the international financial markets have experienced significant volatility, and a large number of market indices, including those in Brazil, have at times experienced significant declines.

In the event of adverse developments in emerging market countries, the international capital markets may not remain open to Brazilian companies and prevailing interest rates in these markets may not be advantageous to us. Decreased foreign investment in Brazil could negatively affect growth and liquidity in the Brazilian economy, which in turn could have a negative impact on our business.

Risks Relating to the Brazilian Banking Industry

Changes in regulation may negatively affect us

Brazilian banks and insurance companies, including our banking and insurance operations, are subject to extensive and continuous regulatory review by the Brazilian government. We have no control over government regulations, which govern all facets of our operations, including regulations that impose:

  • minimum capital requirements;

  • compulsory reserve requirements;

  • lending limits and other credit restrictions; and

  • accounting and statistical requirements.

The regulatory structure governing Brazilian financial institutions, including banks, broker-dealers, leasing companies, and insurance companies is continuously evolving. Existing laws and regulations could be amended, the manner in which laws and regulations are enforced or interpreted could be changed, and new laws or regulations could be adopted. Such changes could materially adversely affect our operations and our earnings.

12


Changes in reserve and compulsory deposit requirements may affect our profitability

The Central Bank has periodically changed the level of reserves and compulsory deposits that financial institutions in Brazil are required to maintain with the Central Bank. The Central Bank may increase the reserve requirements in the future or impose new reserve or compulsory deposit requirements.

As of May 31, 2005:
  • the reserve requirement for demand deposits was 45%;

  • the rate of compulsory deposit requirements on saving deposits in the form of cash deposits was 20%;

  • the rate of compulsory deposit requirements on time deposits in the form of government securities in an account with the Central Bank was 15%; and

  • the additional reserve requirements on time deposits, demand deposits and savings deposits were, respectively, 8%, 8% and 10%.

Our balance of demand, savings and time deposits reserve requirement was R$4,808 million as of December 31, 2004. See “Item 5. Operating and Financial Review and Prospects—Macroeconomic Factors Affecting Our Financial Condition and Results of Operations—Effects of Government Regulation on Our Financial Condition and Results of Operations.”

Reserve and compulsory deposit requirements reduce our liquidity to make loans and other investments. In addition, compulsory deposits generally do not yield the same return as our other investments and deposits. This is a result of the following factors:

  • a portion of our compulsory deposits do not bear interest;

  • we are obligated to hold some of our compulsory deposits in Brazilian government securities; and

  • we must use a portion of the deposits to finance both a federal housing program and the rural sector.

Changes in minimum levels for federal housing and rural sector loans may negatively affect our profitability

Under the banking regulation framework, we are required to use an aggregate amount not less than a specified percentage of our savings deposits for federal housing financing and a minimum percentage of demand deposits for loans to the rural sector. These limits can directly influence the profitability of our business as a result of two different factors. If we do not achieve the minimum levels required for these loans, we must keep the difference as compulsory deposits with the Central Bank, which generally do not yield the same returns as our other investments and deposits. In addition, obligatory loans to these sectors might entail more risk and/or be less profitable than other lending opportunities available.

In general, as of May 31, 2005:
  • the rate of minimum loans for federal housing program was 65% of savings deposits; and

  • the rate of minimum loans to rural sector was 25% of demand deposits.
Changes in tax regulation may negatively affect our operations

To support its fiscal policies, the Brazilian government regularly enacts reforms to tax and other fiscal regimes which affect us and our customers. Such reforms include changes in tax rates and, occasionally, enactment of temporary taxes, the proceeds of which are earmarked for designated governmental purposes. The effects of these changes and any other changes that result from enactment of additional tax reforms have not been, and cannot be, quantified. There can be no assurance that these reforms will not, once implemented, have an adverse effect upon our business. Furthermore, such changes have produced uncertainty in the financial system, increased the cost of borrowing and contributed to the increase in our non-performing loan portfolio. See “Item 5. Operating and Financial Review and Prospects —Macroeconomic Factors Affecting Our Financial Condition and Results of Operations—Effects of Government Regulation Effects on our Financial Condition and Results or Operations—Other Taxes.”

13


Changes in base interest rates by the Central Bank could adversely affect our results of operations and profitability

The Central Bank establishes the base interest rate for the Brazilian banking system, and uses changes in this rate as an instrument of monetary policy. The base interest rate is the benchmark interest rate payable to holders of some securities issued by the federal government and traded at the Special System for Settlement and Custody (Sistema Especial de Liquidação e Custódia), or SELIC. In recent years, the base interest rate has fluctuated, reaching approximately 45% per annum in March 1999 and falling to 15.25% per annum as of January 17, 2001. Since 2001, the Central Bank has frequently adjusted the base interest rate, increasing the rate numerous times in response to economic uncertainties. In response to economic developments, the Central Bank reduced the base interest rate during the second half of 2003 and the first half of 2004. Most recently, to control inflation, the Central Bank increased the base interest rate several times from 16% per annum on August 18, 2004 to 19.75% per annum on May 19, 2005.

Although typically increases in the base interest rate enable us to increase margins, such increases could adversely affect our results of operations, among other ways, by reducing demand for our credit and investment products, increasing our cost of funds and increasing the risk of customer default. Decreases in the base interest rate could also adversely affect our results of operations, among other ways, by decreasing the interest income we earn on our interest-earning assets and lowering margins. See “ Item 5. Operating and Financial Review and Prospects—Macroeconomic Factors Affecting Our Financial Condition and Results of Operations—Effects of Government Regulation Effects on our Financial Condition and Results or Operations—Effects of Interest Rates on Our Financial Condition and Results of Operations.”

The increasingly competitive environment and recent consolidations in the Brazilian financial services market may negatively affect our business prospects

The Brazilian financial market, including the banking, insurance and asset management areas, is highly competitive. We face significant competition in all of our principal areas of operation from other large Brazilian and international banks, public and private, and insurance companies.

The Brazilian banking industry experienced a consolidation period in the 1990s, when a number of Brazilian banks were liquidated and several important state-owned banks and private intermediate banks were sold. Competition increased during this period as foreign banks entered the Brazilian market through the acquisition of Brazilian financial institutions. The privatization of state-owned banks has also made the Brazilian markets for banking and other financial services more competitive.

The acquisition of an insurance company or of a bank by one of our competitors would generally increase the acquirer’s market share and scale, and as a result we may face heightened competition. This increased competition may negatively affect our business results and prospects by, among other things:

  • limiting our ability to increase our client base and expand our operations;

  • reducing our profit margins on the banking, insurance, leasing and other services and products we offer; and

  • increasing competition for investment opportunities.
Risks Relating to Unibanco and Unibanco Holdings

The profile of our loan portfolio may change due to acquisitions we make or due to changes in Brazilian or international economic conditions

As of December 31, 2004, our loan portfolio was R$31,377 million, compared to R$26,039 million as of December 31, 2003. Our allowance for loan losses was R$1,560 million, representing 5.0% of our total loan portfolio, as of December 31, 2004, compared to R$1,317 million, representing 5.1% of our total loan portfolio, as of December 31, 2003. See “Item 5. Operating and Financial Review and Prospects – Results of Operations for Year Ended December 31, 2004 Compared to Year Ended December 31, 2003”.

The quality of our loan portfolio is subject to changes in the profile of the business resulting both from organic growth or acquisitions we make and is dependent on domestic and, to a lesser extent, international economic conditions. Our acquisitions of Banco Fininvest S.A., or Fininvest, in 2000, the 50% interest in each of Pontocred and LuizaCred in 2001, Creditec – Crédito Financiamento e Investimento S.A., or Creditec, and HiperCard Administradora de Cartão de Crédito Ltda., or Hipercard, in 2004 have affected the quality of our loan portfolio by significantly increasing our exposure to the lower income segment of the retail

14


market. This sector generally features a higher volume of transactions, higher margins and higher default rates than other sectors. Adverse changes affecting any of the sectors to which we have significant lending exposure, political events within and external to Brazil or the variability of economic activity may have an adverse impact on us. Accordingly, our historic loan loss experience may not indicate future loss experience.

Our securities portfolio is subject to market fluctuations due to changes in Brazilian or international economic conditions

As of December 31, 2004, marketable securities represented R$14,875 million, or 19.1%, of our assets, and realized investment gains and losses have had and will continue to have a significant impact on our results of operations. These amounts, which we record when investments in securities are sold or are marked to market on all trading securities, may fluctuate considerably from period to period. We cannot predict the amount of realized gains or losses for any future period, and variations from period to period have no practical analytical value in helping us to make such a prediction. Gains or losses on our investment portfolio may not continue to contribute to net income at levels consistent with recent periods or at all, and we may not successfully realize the appreciation or depreciation now existing in our consolidated investment portfolio or any portion thereof.

Integration of businesses in future acquisitions may increase our risks

Our business strategy includes growth through strategic acquisitions. In March 2004, we acquired HiperCard, a full independent credit card company. In May 2004, we concluded the acquisition of Creditec, a financing company which has significant presence in the Brazilian personal loans and consumer finance sector among middle and lower income consumers. We may engage in further acquisitions, as we seek to continue our growth in the consolidating Brazilian financial services industry. The integration of the businesses we have recently acquired and may acquire in the future entails significant risks, including the risks that:

  • integrating new branch networks, information systems, personnel, products and customer bases into our existing business may place unexpectedly significant demands on our senior management, information systems, back office operations and marketing resources;

  • our current information systems may be incompatible with the information systems of the companies we acquire, with the result that we may be unable to integrate the acquired systems at a reasonable cost or in a timely manner;

  • we may lose key employees and customers of the acquired businesses;

  • we may incur unexpected liabilities or contingencies relating to the acquired businesses; and

  • delays in the integration process may cause us to incur greater operating expenses than expected with respect to our acquired businesses.
Risks Relating to the Global Depositary Shares and Units

Cancellation of Global Depositary Shares in exchange for Units could adversely affect the public market and value of Global Depositary Shares and impose further restrictions on Unit holders

Under our Global Depositary Shares, or GDSs Program, GDS holders are entitled to cancel their GDS and receive the underlying Units in Brazil. In this case:

  • if a significant number of GDSs are cancelled, the public market and prices for GDSs could be adversely affected.

  • the Units will be traded in the Brazilian securities market. Therefore, investors who choose to cancel their GDSs may be exposed to higher risks than they would be in the U.S. securities market, especially with respect to liquidity of the Units; and

  • the proceeds and gains related to the Units are earned by their holders in Brazil. Foreign investors may not be able to remit the proceeds of the Units to investors outside Brazil. See “– Restrictions on Overseas Remittances could adversely affect Holders of Units and GDSs”.

15


Restrictions on overseas remittances could adversely affect holders of Units and GDSs

Brazilian law provides that, whenever there is a significant imbalance in Brazil’s balance of payments or reasons to foresee such an imbalance, the Brazilian Government may impose temporary restrictions on the remittance to foreign investors of the proceeds of their investment in Brazil, as it did for approximately six months in 1989 and early 1990, and on the conversion of Brazilian currency into foreign currencies. In addition, if the Brazilian government determines that the Brazilian foreign currency reserves need to be maintained, it may impose temporary charges on any overseas remittance of up to 50% of the value of the remittance. Such restrictions could hinder or prevent foreign investors from converting dividends, distributions or the proceeds from any sale of Units into U.S. dollars and remitting such U.S. dollars abroad. Holders of Units and GDSs who reside outside Brazil could be adversely affected by delays in, or refusals to grant, any required governmental approvals for conversion of Brazilian currency payments and remittances abroad in respect of the Units and GDSs.

Absence of voting rights for the Units

In accordance with Brazilian Corporation Law, our by-laws and the by-laws of Unibanco Holdings, holders of our preferred shares and Unibanco Holdings’ Preferred Shares have no voting rights except in certain limited circumstances, and holders of Units, therefore, are generally not entitled to vote either at meetings of our shareholders or at meetings of Unibanco Holdings’shareholders.

Shares eligible for future sale may adversely affect the market value of our Units and GDSs

Certain of our principal shareholders and the principal shareholders of Unibanco Holdings have the ability, subject to applicable Brazilian laws and regulations and applicable securities laws in the relevant jurisdictions, to sell our shares, Unibanco Holdings Common shares, and Units. No prediction can be made as to the effect, if any, that future sales of the shares represented by Units or Units may have on the market price of the Units and GDSs. Future sales of substantial amounts of such shares, or the perception that such sales could occur, could adversely affect the market prices of the Units and GDSs.

Limitations on exercise of preemptive rights by foreign shareholders

Under Brazilian Corporation Law, except in the case of shares offered through a stock exchange or a public offering, a Brazilian company must offer its shareholders preemptive rights to purchase, by means of capital subscription in a private placement, a sufficient number of shares to maintain their existing ownership percentages prior to the offering and issuance of any new shares. However, the participation of foreign investors in the capital of financial institutions is subject to prior authorization by the Brazilian government, except for participation in non-voting capital, once a general authorization has already been granted for this purpose. Therefore, in the event voting securities are being offered, our foreign shareholders could be prevented from exercising their preemptive rights. In addition, foreign shareholders may not be able to exercise preemptive rights with respect to our shares represented by the Units, or with respect to any securities issued by us or by Unibanco Holdings as to which the holders of Units have preemptive rights unless a registration statement under the Securities Act is effective with respect to the shares relating to such rights or an exemption from the registration requirements thereunder is available. Unibanco Holdings and we are under no obligation to file a registration statement with respect to such preemptive rights and there can be no assurance that Unibanco Holdings and we will file any such registration statement.

16


ITEM 4. INFORMATION ON THE COMPANY

4.A. HISTORY AND DEVELOPMENT OF THE COMPANY

Overview

Founded in 1924 as a correspondent bank, Unibanco is Brazil’s oldest private-sector bank. From our longstanding position as one of the nation’s leading wholesale banks, we have expanded our operations to become a full service financial institution providing a wide range of financial products and services to a diversified individual and corporate customer base throughout Brazil. Our businesses comprise the following segments: Retail, Wholesale, Insurance and Pension Plans and Wealth Management. See Note 32 to our consolidated financial statements in Item 19 for additional information on our four reportable segments.

We are one of the largest private-sector financial institutions in Brazil and have grown substantially both through organic growth and acquisitions. As of December 31, 2004, on a consolidated basis, we had:

  • R$77.9 billion in total assets;

  • R$31.4 billion in total lending, leasing and other credits;

  • R$33.8 billion in total deposits; and

  • R$8.6 billion in stockholders’ equity.

Our consolidated net income for the period ended December 31, 2004 was R$2,063 million, representing a return on average equity of 26.9% and a return on average assets of 2.8% .

Our equity securities have been publicly traded on the São Paulo Stock Exchange (Bolsa de Valores de São Paulo), or BOVESPA, since 1968. In 1997, we became the first Brazilian bank to list its equity securities on the New York Stock Exchange, or NYSE. As of December 31, 2004, the total market value of our equity securities, based on the closing price of our GDSs, was R$11.7 billion.

Our legal name is Unibanco - União de Bancos Brasileiros S.A. Our address is Avenida Eusébio Matoso 891, zip code 05423-901, São Paulo, SP, Brazil. Our telephone number is (5511) 3097-1980. Our web site is www.unibanco.com. We are a corporation (sociedade anônima) and were incorporated on May 27, 1967 in accordance with Brazilian law. Our agent in the United States of America is our Representative Office in New York, which is located at 65 East 55th Street, 29th Floor, New York, NY 10022; telephone number (212) 832-1700.

Unibanco Holdings’ legal name is Unibanco Holdings S.A. Its address and telephone number are the same as ours. Unibanco Holdings is a corporation (sociedade anônima) and was incorporated on June 20, 1994 in accordance with Brazilian law. Unibanco Holdings’ agent in the United States of America is our Representative Office in New York.

Recent Acquisitions, Joint Ventures, Alliances and Divestiture

We have built our competitive position in the Brazilian financial services market and significantly increased our scale through organic growth and carefully chosen strategic transactions and alliances. We believe that each of our business segments provides a solid platform for carefully managed future growth. The following is a summary of our recent important acquisitions, joint ventures, alliances and restructuring.

Acquisitions

Retail and Wholesale

BNL Brasil. In June 2004, we announced the acquisition of the total capital of Banco BNL Brasil, or BNL Brasil, from Banca Nazionale del Lavoro S.p.A., or BNL, and BNL International Investments, or BNL Group. BNL Brasil’s total capital was valued at R$109.7 million and BNL received one billion of our Units (before the reverse stock split of Unibanco and Unibanco Holdings implemented in August 2004) representing 1.43% of Unibanco’s capital, in the transaction. BNL Brasil had a credit portfolio of R$715,9 million and a credit card and consumer finance operation with approximately 107,000 clients and 96,000 cards issued at the time of the acquisition.

17


Banco1.net. Banco1.net is a banking and financial services website established through a strategic alliance between us and Portugual Telecom Brasil S.A., or Portugal Telecom. During the third quarter of 2004, we announced the acquisition of 17,607,235 common and preferred shares of Banco1.net, mainly from Portugal Telecom for R$38 million. Banco1.net was fully integrated into our Retail business in November 2004.

Consumer Finance

HiperCard. On March 1, 2004, we announced the acquisition of HiperCard Administradora de Cartão de Credito Ltda., or HiperCard, from Koninklijke Ahold N.V., or Royal Ahold, for R$630 million. HiperCard started as a private label credit card company for the Bompreço chain of supermarkets and is now a fully independent credit card company with cards presently accepted in more than 70,000 points-of-sale in Northeastern Brazil. As of December 31, 2004, HiperCard had 2.7 million cards issued and a loan portfolio of R$1,100 million. Simultaneously with this transaction, Royal Ahold sold the BomPreço Supermarket chain to Wal-Mart.

Creditec. In May 2004, we concluded the acquisition of Creditec–Crédito Financiamento e Investimento S.A., or Creditec, from Grupo BBM for a purchase price of R$50 million. Creditec has a significant presence in the Brazilian personal loans and consumer finance sector among middle and lower income customers. Creditec had approximately 600,000 registered clients in May 2004 and operates throughout Brazil, with a strong presence in the states of Rio de Janeiro and São Paulo, as well as in Northeastern Brazil. The acquisition did not include Creditec’s credit portfolio. Creditec’s network, which consists of stores and inside retailers, was fully integrated into Fininvest network.

Insurance and Pension Plans

Cigna. In March 2003, Unibanco AIG acquired the Cigna Seguradora S.A. private pension portfolio, adding 120 corporate plans with approximately 10,000 participants, and R$149 million in reserves.

Phenix. In October, 2003, UASEG – Unibanco AIG Seguros entered into an agreement to acquire the insurance company Phenix Seguradora SA, or Phenix, from Toro Targa Assicurazioni SpA. and Fiat do Brasil S.A., or Fiat. The value of the transaction was R$13 million. In connection with this acquisition, UASEG entered into a strategic partnership with Fiat, a large automobile manufacturer in Brazil, that allowed access to Fiat’s customer base and corporate insurance customers. Additionally, UASEG began to manage Fiat’s employee pension plans.

Unibanco AIG Warrant (UAW). In November 2004, we acquired from Multibrás S.A. Eletrodomésticos a 20% interest of the total capital of Unibanco AIG Warrant. As a result of this transaction, Unibanco owns an indirect interest of 70% of Unibanco AIG Warrant’s capital.

Wealth Management

Unicorp. In April 2002, the Central Bank approved the acquisition by our subsidiary, Unipart Participações Internacionais Ltd., of the remaining 24.5% of the total share capital of Unicorp from the Moreira Salles Group for US$36 million.

Pictet Modal. In January 2003, we entered into an agreement pursuant to which the administration and management of the funds managed by Pictet Modal were transferred to Unibanco and Unibanco Asset Management, or UAM, respectively. The transfer involved nine fixed income funds and three equity funds with aggregate total assets under management of approximately R$267 million as of January 17, 2003.

18


Joint Ventures and Alliances

Ford Credit Brazil. In January 2002, Unibanco-Rodobens, our consortium finance arm, and Ford Credit Brazil established a joint venture for the sale of cars and management of groups of the National Ford Consortium, a financing goods system based on installment plans.

Grupo Martins/Tricard. In July 2003, our subsidiary Unicard and Tricard Administradora de Cartões Ltda, a subsidiary of Martins Group, one of Brazil’s largest wholesale distributors, entered into a partnership to manage the SuperCompras and FarmaPlus private label cards offered to the clients of retailers served by Martins Group. As of December 31, 2004, there were approximately 557,043 Tricard credit cards issued through a distribution network comprised of 4,302 retailers.

Sonae. In August 2004, we announced the establishment of a new credit company with Sonae Distribuição Brasil S.A., or Sonae, a Portuguese group that owns the Big, Nacional, Mercadorama and Maxxi supermarkets chains. We will offer private label cards, consumer finance, personal lending and insurance, among other consumer credit products to Sonae customers. The value of the transaction was R$21 million, due to indentifiable intangible assets. The establishment of this credit company is subject to approval by the relevant authorities.

Divestiture

Credicard/Orbitall. On November 8, 2004, we, Citigroup and Itaú announced a shareholder reorganization of Credicard Banco, or Credicard. In connection with the reorganization, we sold our interest in Credicard to Banco Itaú S.A., or Itaú, and Citigroup. Each of the companies now holds 50% of Credicard’s capital stock. We and Citigroup also sold our interests in Orbitall to Itaú. The total sale price for the 33.3% ownership of Unibanco in Credicard and Orbitall was R$ 1.7 billion. This shareholder reorganization did not include any changes in Redecard’s shareholders’ structure. Redecard continues to be owned by us, Citigroup and Itaú, each with 31.9% and Mastercard with a 4.2% ownership.

Recent Developments

Wal-Mart

In February 2005, Unibanco and Wal-Mart announced that they will make the HiperCard credit card available for use in all Wal-Mart stores in Brazil. Customers who live in the states of São Paulo, Minas Gerais, Rio de Janeiro and Paraná will also have access to the HiperCard credit card, which was created in 1982 and is accepted in over 70,000 commercial establishments in the northeast of Brazil. Wal-Mart's approximately 500,000 credit cards will be gradually replaced by HiperCard credit cards.

Unibanco’s New Brand

On March 21, 2005, we launched our new brand which includes new official colors and a new logo. The new brand has blue as the main color and green as the supporting color, replacing our former official colors, black and white. The Unibanco logo, which was created in the 1960s, has also been redesigned to provide more movement and lightness to the brand.

Dibens

On June 3, 2005, we signed an agreement to acquire the remaining 49% of the capital of Banco Dibens S.A., from Grupo Verdi. The value of the transactions was R$128 million.

Capital Expenditures

During the period from 2002 to 2004, our capital expenditures consisted primarily of expenditures for data processing to automate our branch network and for computer systems, communication equipments and other technology tools designed to increase the efficiency of our operations, the services offered to our customers and our productivity. For further details regarding the amount and nature of our capital expenditures, see “Item 5.B. Liquidity & Capital Resources–Uses of Funding.”

19


4.B. BUSINESS OVERVIEW

Our Businesses

The following diagram shows our principal lines of business:


Information for the year ended December 31, 2004 
             
Retail 
Wholesale 
Insurance 
Wealth Management 
 
Loans: R$15,653 million    Loans: R$15,027 million    Insurance private retirement    Assets Under Management: 
        plans and pension investment
  R$27,765 million 
Net Interest Income:    Net Interest Income:    contract income:    
R$4,313 million    R$451 million    R$1,775 million   Fees and Commissions: 
            R$321 million 
Fees and Commissions:    Fees and Commissions:         
R$1,858 million    R$282 million         

See note 32 to our consolidated financial statements in Item 19 for information on our four business segments for the years ended December 31, 2004, 2003 and 2002.

Retail

Our Retail business provides a wide variety of credit and non-credit products and services, including:

  • Banking services focused on individuals;

  • Banking services focused on corporate clients with revenues of up to R$150 million per year (SMEs);

  • Credit cards; and

  • Consumer and automobile financing.

20


We separate both individuals and companies into smaller groups according to income brackets to enable us to offer differentiated products and services to these clients. By doing this, we increase our competitiveness in the market. While we traditionally have focused on middle and upper income clients, we have begun to market services to lower-income individuals. We believe this market segment will be a significant source of future growth in our retail business. We have also developed a strong presence in the consumer finance sector through our subsidiaries Fininvest, Unicard, HiperCard and Banco Dibens S.A. and our strategic alliances with Magazine Luiza, or LuizaCred, Ponto Frio, or PontoCred, and Sonae.

We believe we are one of Brazil’s largest credit card issuers in terms of cards issued, primarily through our subsidiaries Fininvest, Unicard and HiperCard.

For the year ended December 31, 2004, we had total loans of R$15,653 million, fees and commissions of R$1,858 million, and net income of R$1,645 million from our Retail business.

Individuals

We provide our individual customers with fee-based products and services, including use of ATMs, phone and personal computer banking and fund transfers. We also make secured and unsecured personal loans in reais for overdraft short term lines of credit, loans for consumer purchases, leasing and individual lines of credit. Individuals are segmented into three different groups: those earning more than R$4,000 per month (UniClass), those earning from R$1,301 to R$4,000 per month (Exclusivo) and those earning from R$350 to R$1,300 per month (Especial).

In the UniClass group, we believe we differentiate ourselves from competitors by providing our customers with:

  • products and services tailored to their needs;

  • a specialized call center that we believe offers higher quality service, including dedicated customer service representatives;

  • specialized branches for UniClass customers, called “Espaco UniClass”; and

  • a specialized team of account officers within our extensive distribution network.

In the Exclusivo group, we believe we differentiate ourselves from competitors by providing services and products which substantially reduce the time spent by our clients in their basic banking transactions, such as withdrawals and payment of bills, as well as personalized service inside the branch. In particular, we provide customers of this segment more convenient banking through access to our “30 Hours” services.

In the Especial group, we face more intense competition. We focus on retired individuals and employees of companies to which we provide payroll services, and we believe that our relationships with companies in our Wholesale business give us a competitive advantage to offer payroll services. We offer retired individuals special treatment, such as special service hours and pre-approved credit lines. Consequently, these clients who would ordinarily only withdraw their monthly income may also take advantage of our products and services.

Small and Medium Companies

We serve approximately 520,000 small and medium companies with annual sales of up to R$150 million, or SMEs, consisting primarily of retailers. As of December 31, 2004, we had outstanding loans to SMEs of approximately R$6.2 billion, or approximately 19.8% of our total loan portfolio.

For companies with annual sales up to R$5 million, we offer products and services through branch account officers that are dedicated to this group. Companies with annual sales ranging from R$5 million to R$150 million, which tend to require customized products and services, are served by Unibanco Empresas, a separate group of account representatives.

21


Distribution Network

As of December 31, 2004, we and our associated companies, Fininvest, LuizaCred, PontoCred and Tecban, and Banco 24 Horas, had a distribution network with over 15,000 points of distribution throughout Brazil, consisting of the following:

  • 895 branches;

  • 380 corporate-site branches;

  • 253 Fininvest stores;

  • Over 11,000 Fininvest points of sale (retailers);

  • 250 LuizaCred points of sale, including 52 recently acquired Arno stores;

  • 339 PontoCred points of sale; and

  • 2,580 Banco 24 Horas sites.
Branches

Our branch system serves as a distribution network for all products and services offered to our retail customers. Our 895 full-service branches accept deposits, provide cash withdrawals and offer the full range of our retail banking products, such as checking accounts, consumer loans, automobile financing, credit cards, loans to small-sized companies, leasing, insurance, asset management services and payment of bills, including bills for taxes and public services. Our search for alternative distribution channels led to our introduction of in-store banking in 1998, then a new concept in Brazil. To continue this project, we have entered into partnerships with retailers such as, Carrefour, Sendas, Wal-Mart, Sonae and others. The majority of our contracts gives us exclusivity with respect to these services.

Corporate-Site Branches

We offer retail banking services to corporate customers and their employees through special banking branches located in the premises of corporate customers. Our network consists of 380 corporate-site branches. In the case of retail and smaller corporate customers, corporate-site branches may consist solely of an automated branch. In the case of large corporate customers, corporate-site branches consist of an average of four employees dedicated to serving the corporation and its employees.

ATMs

We operate approximately 7,500 ATMs for the use of our customers. In addition to our proprietary network, we participate in the shared ATM network operated by our affiliate, Tecnologia Bancária S.A. This network has approximately 2,750 machines throughout the country, and serves clients of approximately 50 banks, which makes it the largest ATM network in Brazil. Clients of banks associated with Tecnologia Bancária S.A. can withdraw cash through the ATM network for a fee, allowing us to increase our income and optimize our capabilities.

“30 Hour” Services

Over the last ten years, we have been innovative in the distribution and promotion of remote banking services. Initially, we used the telephone as an instrument for banking transactions and as a marketing tool. Our “30 Hour” services provide clients electronic banking services such as cash withdrawal, pre-printed checkbooks, account statements and investment services 24 hours a day. The “30 Hour” services are convenient for our clients and cost-efficient to us. The original concept of a call center was converted into a contact center, using the “30 Hour” telephone service as a customer relations and sales force platform. The majority of the calls are taken care of by an electronic voice reply system. This system identifies individuals as potential purchasers of products and transfers the call to an operator. This is possible due to the use of Customer Relationship Manager, or CRM, tools.

22


Internet Banking

We provide a variety of retail banking services, including opening accounts, utility bill payment, wire transfers, and mutual funds, through our Internet banking services. Since April 2000, we have also offered a variety of mobile “30 Hour” services, enabling clients to access their banking information from their cellular phones, PDAs or e-mail. As of December 31, 2004, we had approximately 1.7 million registered users of our Internet banking services. During 2004, we processed approximately 170 million Internet transactions, an increase of 67% over 2003.

Funding

Our Retail business is an important source of funding for us. 45.1% of our total deposits (excluding mutual funds), as of December 31, 2004, were from retail customers. Our extensive distribution network and strong deposit base support our Retail operations. As of December 31, 2004, Retail deposits (excluding mutual funds) were R$15,222 million, an increase of 20.5% compared to December 31, 2003. This was supported by a balance of R$1,625 million in our Superpoupe portfolio as of December 31, 2004.

Loans

As of December 31, 2004, retail loans including loans by our subsidiaries and affiliates, were 49.9% of our total loan portfolio and, our loans to small and medium companies and individuals were R$6.2 billion. Approximately 43.5% of our retail loans are to individuals and the remainder are to small and medium companies. We believe we are well positioned to expand our retail loan assets when Brazil’s trends include declining interest rates and unemployment.

Consumer Finance

We have developed a strong presence in the consumer finance sector through our subsidiaries Fininvest, HiperCard, Unicard and Banco Dibens S.A. and our strategic partnerships with LuizaCred, PontoCred, and Sonae.

In Brazil, clients still use their credit cards more as a payment tool than as a credit instrument, although in recent years this behavior has been changing. The market for consumer credit has grown as declining inflation in Brazil has led to increased consumption and increased acceptance of credit cards by merchants.

We believe we are one of Brazil’s largest credit card issuers in terms of cards issued, primarily through our subsidiaries Fininvest, Unicard, and HiperCard. We offer credit card products, including Visa, MasterCard and Diners Club cards, to our customers through these subsidiaries. All three subsidiaries employ modern credit review procedures. Each credit card application is reviewed based on credit scoring and consumer behavior scoring systems. Our associated credit card companies offer cardholders revolving lines of credit, requiring a minimum payment of the outstanding account balance as well as credit in installments.

Unicard

Unicard’s credit portfolio reached R$1,708 million as of December 31, 2004. As of December 31, 2004, we had 4.8 million cards issued, a 9.1% increase compared to December 31, 2003.

We provide customers with a credit decision on-line, in real time, in all of our distribution networks, with a thirty-second response time from the initial credit request, since 2002, when the Capstone system was employed in our branch network. The Capstone system compiles business intelligence and analytical customer relationship management for a credit decision platform used widely in banks. Prior to 2002, this system was available only for sales realized through internet and telemarketing.

Fininvest

Fininvest provides loans mainly to lower-income individuals and also offers regular and private label credit cards. Fininvest’s credit portfolio was R$1,565 million as of December 31, 2004, a 30.5% growth from December 31, 2003. At the end of 2004, Fininvest had 253 stores, over 11,000 points-of-sale and 7.6 million private label accounts.

23


HiperCard

HiperCard started as a private label credit card company for the Bompreço chain of supermarkets and is now a fully independent credit card company with cards presently accepted in over 70,000 points-of-sale in Northeastern Brazil. As of December 31, 2004, HiperCard had a credit portfolio of R$1,100 million, and 2.7 million cards issued.

We and Wal-Mart announced in 2004 that we will make the HiperCard credit card available for use in all Wal-Mart stores throughout Brazil. Wal-Mart's almost 500,000 credit cards will be gradually replaced by the HiperCard credit card.

Credicard Group

In November 2004, we, Citigroup and Itaú announced a shareholder reorganization of Credicard in which we disposed of our approximately one-third interest in Credicard. This reorganization did not include any changes in Redecard’s structure, which remained the same. Established in 1996, Redecard is responsible for the processing of credit and debit transactions of the MasterCard, MasterCard Electronic, Maestro, Diners Club International and RedeShop brands in Brazil. Redecard also provides some products and services for their customers, such as leasing to retailers machines used for the processing of debit and credit transactions. Debit card use has been increasing in Brazil. We have a 31.9% interest in Redecard, and Citibank N.A., Banco Itaú and Mastercard also hold interests in the company.

Savings and Annuity Products

Our wholly owned subsidiary, Unibanco Companhia de Capitalização, or Unibanco Capitalização, offers savings and annuity products. Unibanco Capitalização’s products consist primarily of savings account-type products, which provide incentives to depositors through a special weekly lottery award. For the year ended December 31, 2004, Unibanco Capitalização’s net income was R$124 million.

Mortgage Loans

As of December 31, 2004, we had approximately R$1,144 million in mortgage loans outstanding. Brazilian law requires banks to provide a minimum level of housing financing equal to at least 65% of the bank’s savings deposits. However, banks may reduce their minimum lending requirements with credits against the Brazilian government housing fund (Fundo Nacional de Compensação de Variações Salariais), or FCVS.

Cash Management

Our cash management unit provides the tools to optimize companies’ cash flow management, making payments and processing receivables more simple, efficient and productive. As of December 31, 2004, approximately 91,000 customers used our cash management services, including payments and collections, a 6.9% increase compared to 2003.

Wholesale

Through our Wholesale business we provide a wide array of products and services, including: general and specialized corporate lending, trade finance, capital markets and investment banking services, investment and brokerage services, project finance, and mergers and acquisitions advice to approximately 400 institutional investors and 2,028 economic groups. We serve these clients through a network of regional offices combined with a presence in major financial centers throughout Brazil.

For the year ended December 31, 2004, we had total loans of R$15,027 million, fees and commissions of R$282 million and net income of R$162 million from our Wholesale banking business.

The Wholesale business experienced some structural changes in 2004 with a change in focus to domestic and multinational companies with sales greater than R$150 million and credit lines above R$6 million. Loans to large customers may be collateralized according to the guidelines of our internal credit rating system.

24


Wholesale Network

We use our regional and international network to offer a variety of products to our clients. Our subsidiaries and branches located abroad raise capital for trade finance and lending to our clients. We have five regional offices (in São Paulo, Rio de Janeiro, Minas Gerais, São Paulo countryside / Mid-West and South) and 11 regional branches. Due to the reorganization that took place in June 2004, some branches were integrated into others, optimizing our distribution network in the Wholesale business. Each of our corporate customers is assigned a dedicated banker, who is responsible for the day-to-day relationship with the customer and for assisting our clients’ operations throughout Brazil. These customers also benefit from our offices abroad.

Our international network consists of the following:
  • branches in Nassau and the Cayman Islands;

  • representative offices in New York;

  • banking subsidiaries in Luxembourg, the Cayman Islands and Paraguay; and

  • a brokerage firm in New York (Unibanco Securities Inc.).
Wholesale is organized as follows:

International Trade Finance and Correspondent Banking

We provide import and export financing and services to our corporate customers. We receive funding from correspondent banks as well as export and import financing funded or insured by export credit agencies and multilateral agencies. Our extensive network of correspondent banks and our international operations help us provide our customers with foreign exchange and international trade support worldwide.

Commercial

We supply services to a diverse group of Brazilian companies. We have structured our operations so as to identify synergies among the different product areas. For instance, account managers or executives are in charge of developing and maintaining the strong relationship with our corporate clients.

Investment Bank Products

Our equity, fixed income and mergers and acquisitions groups supply product expertise and innovation focused on the ever-changing needs of Brazilian companies. Our brokerage and distribution groups are responsible for understanding the needs of Brazilian and international investors, in order to offer suitable investment options.

Brokerage

Our Brazilian brokerage operation offers equity and debt securities and derivatives products and provides trading services on Brazilian exchanges for institutional customers. It also provides research on over 60 listed companies.

Project Finance and Privatization

Our project finance group is responsible for structuring and financing infrastructure and industrial projects, such as projects related to toll roads, ports, railroads, energy and telecommunications. Our activities include advising our corporate customers about the economic and financial feasibility of proposed projects, as well as project structuring and long-term financing.

Treasury, Trading and Derivative Activities

Our treasury unit conducts financial transactions for our corporate customers as well as for our proprietary portfolio. Our treasury group trades fixed income Brazilian government securities, derivative financial instruments and bank and corporate debt securities, prices loans and investment products for the Retail and Wholesale business segments, engages in foreign currency trading and enters into derivative transactions, such as swaps for global hedging and arbitrage purposes. Since March, 2005 it has been operating as an independent business unit.

25


Insurance and Pension Plans

In October 1997, we established a partnership with AIG. We acquired approximately 50% of the equity of each of the AIG Brasil companies, each of which have been merged into AIG Brasil Companhia de Seguros, or AIG Brasil, and AIG acquired approximately 50% of the equity of UASEG. While AIG holds a slight majority of the total equity of UASEG, we have managerial control of UASEG, subject to approval of AIG on certain strategic issues. AIG has control of AIG Brasil, similarly subject to our approval on certain strategic issues. We offer individual life, automobile, personal accident, personal property and warranty insurance among other corporate insurance products as well as individual and corporate pension plans.

Our insurance and pension fund companies ranked fourth in Brazil in consolidated terms of total premiums, as of December 2004, according to the Brazilian Private Insurance Superintendency (Superintendência de Seguros Privados), or SUSEP, the National Association of Private Pension Plans (Associação Nacional de Planos de Previdência Privada), or ANAPP, and the National Health Agency (Agência Nacional de Saúde Suplementar), or ANS, with a 7.9% market share (which does not include extended warranties).

In 2004, insurance, insurance private retirement plans and pension investment contract income was R$1,775 million and total net income of the insurance segment was R$153 million, based on our proportionate share of the joint venture.

Insurance

UASEG has the exclusive right to distribute insurance products through our branch network to our Retail and Wholesale customers. We believe that this distribution channel gives us a competitive advantage over many insurance companies that are not affiliated with financial institutions. Because approximately half of UASEG’s insurance premiums are generated through customers of our network, we benefit from significant cost savings and marketing synergies. UASEG also markets its insurance products through approximately 12,000 independent brokers and Unibanco’s call center, website and in-store branches. AIG Brasil distributes products through banks, financial institutions and mass marketing programs to affiliated groups.

We also offer an extended warranty program for household appliances, marketed by Unibanco AIG Warranty S.A, or UAW, our joint venture with Multibrás, the largest Brazilian home appliance manufacturer.

Pension and Retirement Plans

Unibanco AIG Vida e Previdência S.A., or Prever, our subsidiary, manages reserves that consist of pension and retirement contributions made by institutional clients and individuals and serves approximately 1,231 corporate clients and 733,000 individual customers, of which approximately 217,000 come from corporate clients.

As of December 31, 2004, Prever ranked fourth in Brazilian pension plan revenues with an 8.1% market share, according to ANAPP’s official data.

Wealth Management

In March 2002, the private banking and asset management businesses were combined to form the Wealth Management business. The asset management business is conducted primarily through our subsidiary Unibanco Asset Management, or UAM. UAM offers fixed income and equity mutual funds to individual customers and manages portfolios on behalf of corporations, pension funds and private banking clients. Through Unibanco Private Bank, we provide wealth management services targeted to high net worth individuals with potential investment portfolios over R$3 million.

In 2004 we directed our efforts towards strengthening our position both in the Asset Management and Private Bank markets by focusing on funds and portfolio performance enhancement and consistency. In addition, we made some changes in our organizational structure in order to further explore synergies within the unit.

26


Assets under Management as of December 31, 2004

Asset Management

UAM usually charges fees for its mutual funds based on the average net asset value of the funds, which is calculated on a daily basis. UAM also manages portfolios for pension funds, corporations, private banking customers and foreign investors. For these services, UAM usually negotiates fees that are based on a percentage of assets under management and on performance.

As of December 31, 2004, UAM had R$27,765 million in assets under management and fees and commissions of R$321 million. Net income from our Wealth Management segment was R$104 million in 2004. As of December 31, 2004, UAM was ranked fourth in the Investment Banks and Distributors National Association’s (Associação Nacional de Bancos de Investimento e Distribuidoras), or ANBID’s, ranking of private third parties’ assets under management with a market share of 4.0% .

Private Banking

Our private banking unit targets high net worth individuals with potential investment portfolios over R$3 million. Many of our private banking clients are major shareholders or senior executives of our corporate clients.

R$4.9 billion of the assets under management came from investment in funds and managed portfolios, representing a market share of 9.3%, holding the second position in the segment’s ranking published by ANBID in December 2004.

Business Strategy

Since the second quarter of 2004, we implemented important changes to our internal structure. Our new business model focuses on (i) increasing business return; (ii) fostering a collaborative environment; (iii) continuing excellence in human resources; and(iv) reinforcing our focus on our Retail and Wholesale businesses. The main changes include:

  • the election of a single CEO;
  • the establishment of an Audit Committee;
  • the addition of new members to the Board of Directors;
  • the restructuring of the Retail business to include Middle Market and Cash Management (which were formerly under the Wholesale business);
  • new attributions to the CFO: IT, Support and Back-Office areas and Efficiency Planning;
  • the establishment of a Corporate Communication area (which consolidates the marketing functions of all businesses);
  • the establishment of an independent Risk Management department, formerly under Planning & Control, together with the Legal department and the Auditing department, reports directly to the CEO; and

27


  • the establishment of an independent Treasury department, formerly under Wholesale, also reporting directly to the CEO.
Guiding Principles

Our objective is to maintain and enhance our position as a leading Brazilian full service financial institution operating in all business segments. To achieve this objective, we have developed strategies tailored to each of our business areas based on the Balanced Scorecard Methodology, a model designed to translate strategy into operational terms. Our business strategy is to add economic value through continuous pursuit of scale, profitability and efficiency maximization. We seek to increase our client base, including through cross-selling among our different businesses and to achieve high client satisfaction in all products and services, through excellence in internal procedures, such as customer relationship, optimized distribution, credit quality and sinergy processes. In order to achieve this, our aim is to excel in human resources, promote a cooperative culture, meritocracy, and a stimulating, challenging and pleasant work environment.

In August 2003 we became the first Latin American institution to appear in the Balanced Scorecard Hall of Fame, which recognizes companies that excel in the implementation of the Balanced Scorecard model.

Continuous Pursuit of Scale and Profitability

We believe that to maintain competitive scale we must grow our customer base, expand our product and service offerings in each of our business segments and identify additional sources of revenue. We seek to accomplish this through organic growth, acquisitions, strategic alliances and partnerships.

Continuous Efficiency Maximization

We focus on controlling our costs as well as our investments across all areas of our business to help maximize returns. For example:

  • When we make an acquisition, we analyze the opportunities for increasing revenues, reducing expenses and realizing other cost savings in connection with the integration of the newly acquired business. When we integrated Fininvest in 2003, operations such as buying, security, legal, card processing, data processing, system development, credit and credit recovery were integrated into our existing structures. We have also integrated the operations of the recently acquired Creditec and HiperCard businesses;

  • We reviewed certain of our expenses, including policies for travel reimbursements, use of telephone services, meal expenses and transportation. We believe these policies promote savings and establish a greater commitment to efficiency in our corporate environment;

  • We have identified and implemented internal synergies between our businesses that we believe enable us to simplify the sale of foreclosed assets, controls, and the processing of documents;

  • We have established a single credit concession and recovery unit for all retail linked units called Credit Factory (Fábrica de Crédito);

  • We are in the process of reviewing all of our logistics, including transportation routes and suppliers evaluation and assessment;

  • We have consolidated and restructured our international platforms; and

  • We have, together with another Brazilian financial institution, outsourced our document processing services such as checks processing.

28


Retail Strategy

Increase Scale

We believe that our ability to maintain our position as a leading full service financial institution depends, in part, on maintaining and increasing scale in our retail business. We have increased scale through organic growth, strategic transactions initiatives, and several new cross-selling opportunities through our subsidiaries and strategic partners. As of December 2004, our total retail portfolio stood at R$15,653 million, representing 49.9% of our total loans, compared to 38.3% in December 2003.

We seek to increase our scale through carefully chosen acquisitions and strategic alliances. We believe the consumer finance sector is one of the most rapidly growing and profitable segments of the Brazilian retail financial services market. Achieving a strong presence in consumer finance is central to our strategy of gaining scale in our retail business and reaching the lower income segment of the market.

In March 2004, we announced our acquisition of HiperCard. HiperCard started as a private label credit card company for the Bompreço chain of supermarkets and it is now an independent credit card company with cards presently accepted at more than 70,000 points of sale in Northeastern Brazil. As of December 31, 2004, HiperCard had 2.7 million cards issued.

Enhance sales to existing customer base through innovative products and service offerings

We view scale not only in terms of the size of our customer base, but also as a function of the number of products we are able to sell per customer. Improving our product-per-client ratio has a positive impact on profitability, since it is less expensive to sell an additional product to an existing customer than to acquire a new customer. We believe that continually developing and marketing tailored and innovative products to serve the needs of specifically identified customer segments increases our ability to sell multiple products per client. An example of this is our Superpoupe portfolio, which had a balance of R$1,625 million as of December 31, 2004. Superpoupe is a time deposit certificate offered to Unibanco customers with a cost of funding that is less than the cost of a traditional time deposit certificate.

We have increased our market penetration through cross-selling and new products and offers such as Tarifa Zero, in which fees are based on the client’s historical relationship with Unibanco; Plano Único, a letter of credit issued in connection with the purchase of real estate which permits clients to repay the credit over an extended period of time with guaranteed delivery on 36 months from the first installment and the remaining balance could be paid on 100 monthly installments; and consignment credit offerings to private or government employees with credit card usage and personal credit lines.

Wholesale Strategy

Enhance Our Market Position in Brazilian Wholesale

Through our Wholesale business, we seek to be the bank of choice for corporations and investors with interests in Brazil. Our strategy combines the strength of a commercial bank with the agility of a leading investment bank. Our deep knowledge of our clients and their business coupled with our financial capabilities allow us to establish credit limits and structure transactions in a differentiated way. Throughout 2004, we have developed a new regional coverage strategy maintaining a close relationship with our clients and supplying them, in their day-to-day financial needs, with diversified products and services, including working capital credit lines, foreign exchange lending, banking services, corporate finance, advisory services and derivative products.

We are one of the leading Brazilian banks participating in the Brazilian Development Bank (Banco Nacional de Desenvolvimento Econômico e Social), or BNDES, programs. As of December 2004, Unibanco ranked third among private-sector banks in terms of total BNDES disbursements, with a 7.52% market share, according to the official BNDES ranking list.

Insurance Strategy

Focus on Offering High Profitability Insurance Products and keeping corporate leadership

We believe that Brazilian economic growth will present opportunities for the country’s insurance industry, as Brazilians’ spending on insurance products currently lags behind that of many other countries. We intend to take advantage of this growing market by using our sophisticated product development capability to focus our insurance offerings on value-added products. Maintaining high levels for our underwriting criteria, our products are more profitable than the relatively commoditized, market-standard products offered by many of our competitors. We believe that our Insurance business has the best mix of products among the five largest insurers in Brazil. In developing insurance products for corporate clients, we have achieved leading market positions in a variety of specialized areas, including directors and officers (D&O) insurance, and insurance and coverage products for the petrochemical, transportation, property and aeronautic sectors. Our focus on developing and offering value-added insurance products is supported by our joint venture with AIG, which gives Unibanco access to AIG’s expertise in product development and reinsurance, as well as a valuable brand name.

29


Enhance Profitability in Our Insurance Business through Cost Control and Underwriting Expertise

The profitability of our Insurance business depends in part on our ability to minimize expenses and losses. We have taken significant steps to reduce expenses in our Insurance operations, including the merger of several companies into Unibanco AIG Seguros, and the introduction of an Internet portal to communicate with our brokerage force.

Pension Plan Strategy

Our primary strategy is to improve sales of corporate pension plans by adding new companies to our pension plan portfolio and increasing the size of our portfolio of individual plans. We offer several innovative investment contract products including Vida Gerador de Beneficio Livre, or VGBL, which combines life insurance with investment, enabling the insured party to redeem the invested amount at any time, while still offering coverage in case of death, accident or disability and Plano Gerador de Beneficios Livres, or PGBL, which enables customers to save for retirement with a tax-deductible feature and may include insurance coverage for death, accident or disability. These pension products are mainly sold in Unibanco branches. Increasing sales and controlling expenses are the key drivers for the profitability of our pension plan business

Wealth Management Strategy

Be the leading provider of Wealth Management services in Brazil

The mission of our Wealth Management business is to provide proactive advice to help our clients accumulate, preserve and transfer their wealth. We offer integrated financial solutions through our three main areas of expertise: asset management, private banking and advisory services. Our tailored and value-added products are targeted to companies and individuals positioned in the top end of the wealth pyramid distribution, typically middle to large companies, pension funds and affluent to high net worth individuals, thus leveraging our unique position in those market segments. In order to provide these differentiated services we have developed a strong local and international network of wealth management specialists in the areas of succession advice, tax advice and real estate, among others. In the area of financial investments we developed an open architecture model that further differentiates our offerings. Through this model, our clients have access to our best investment products and also to the best investment products of third party asset managers.

As of December 31, 2004, UAM had R$27,765 million in assets under management and was ranked fourth in ANBID’s ranking of private third parties’ assets under management with a market share of 4.0% .

R$4.9 billion of the assets under management came from investment in funds and managed portfolios, representing a market share of 9.3%, holding the second position in the segment’s ranking published by ANBID in December 2004.

During the second quarter of 2004, we created a new approach exclusively for customers with investment portfolios greater than R$ 200,000, which consists of management of their investments by offering specific services and products to this segment.

Other Information about Unibanco

Risk Management

Risk management is an independent unit responsible for identifying, measuring and managing market, credit and operational risk on an institution-wide basis. Through the development and use of tools based on the best practices adopted in the market, we seek to optimize our risk-return relation, as well as to assure the continuous improvement of risk management in all organizational levels. Risk Management at Unibanco is based on tools and parameters associated with risk/return optimization, taking into account, among others, risk diversification and maximum exposure limits. See “Item 11. Quantitative and Qualitative Disclosures About Market Risk - Risk Management” for a more detailed discussion of our risk management policies.

30


Funding

Our principal source of funding is deposits from the Brazilian public, including individuals and businesses. At December 31, 2004, our total deposits were R$33,775 million, representing 49.3% of our total liabilities.

We provide four types of deposit accounts:
  • demand accounts, no interest bearing;

  • saving accounts, which earn approximately 6% per annum (or 0.5% per month) plus the Reference Rate (Taxa Referencial), an interest rate established by the Central Bank;

  • time deposits, which earn interest; and

  • interbank deposits from financial institutions, which earn the interbank rate of interest.

Savings deposits with banks in Brazil typically only pay interest after funds have been left on deposit for at least one calendar month by individuals and 90 days by corporations. Interest earned by individuals on all savings accounts is income tax free. Time deposits either pay a fixed interest rate or a floating rate. The breakdown between fixed and floating rate deposits varies from time to time, depending on the interest rate expectations of the market. At December 31, 2004, most of our time deposits carried a floating interest rate.

The following table sets forth our total deposits, by type and source, as of December 31, 2002, 2003 and 2004:

   
As of December 31,
   
   
2002 
 
2003 
 
2004 
       
   
(in millions of R$)
From Customers                  
   Demand deposits    R$  3,247    R$ 2,714      3,209 
   Time deposits      16,854      16,547      24,101 
   Savings deposits      5,890      6,163      6,346 
From Banks:      64      276      119 
             
   Total    R$  26,055    R$  25,700    R$  33,775 
             

The following table sets forth the mix of the retail and wholesale deposits as of December 31, 2002, 2003 and 2004:

   
As of December 31,
   
   
2002 
 
2003 
 
2004 
       
   
(in millions of R$)
                   
Retail   
R$ 
12,223   
R$ 
12,630 
 
R$ 
15,222 
Wholesale      13,832     
13,070 
   
18,553 
             
         Total   
R$ 
26,055     
25,700 
 
R$ 
33,775 
             

Other Sources

We have obtained US dollar-denominated lines of credit with our correspondent banks to provide a source of trade finance funding for Brazilian companies. As of December 31, 2004, our total import and export funding was approximately R$2.0 billion, compared to R$2.5 billion as of December 31, 2003.

We borrow foreign currency in the international markets either by borrowing privately or issuing debt securities for the specific purpose of onlending such funds in Brazil to Brazilian corporations and financial institutions. These onlendings take the form of loans denominated in Brazilian currency indexed to the U.S. dollar. We believe we are one of the most active Brazilian financial institutions in the Eurobond market. As of December 31, 2004, we had approximately R$1.2 billion of securities outstanding in the Eurobond market, compared to R$2.6 billion as of December 31, 2003.

31


In 2003, Unibanco raised approximately US$1.4 billion in funding abroad through eight Eurobond issues, two securitization transactions, and one Tier II subordinate note offering.

In 2004, we raised approximately US$625 million in funding abroad through two Eurobond issues, two securitization transactions, and one subordinate note debt.

At December 31, 2004, we had R$5.4 billion outstanding in local and foreign onlendings, which consist primarily of real-denominated amounts borrowed from BNDES and FINAME, for loans extended to Brazilian clients for investments mainly in fixed assets, such as premises and equipment.

Technology

Technology is important to the execution of several components of our business strategy. We have invested heavily in technology, and we will continue to invest in new technology to enable us to retain and enhance our competitive position in various markets, and improve the quality of our services and controlling costs.

During 2004, we invested a total of R$193 million on technology. Principal projects included:

  • enhancing IT processing capacity;

  • consolidating back-office infrastructure; and

  • expansion projects.

32



Competition

The market for financial services in Brazil, including banking, insurance and asset management, remains highly competitive. Since 1990, the banking industry in Brazil has experienced a period of consolidation. A number of banks were liquidated, many important state banks were privatized and many medium-sized private-sector banks were sold. As of December 31, 2004, there were 139 multiple-service banks, 24 commercial banks, 21 investment banks and numerous savings and loan, brokerage, leasing and other financial institutions in Brazil.

Through the past years, the Brazilian industry banks have begun to face competition from foreign banks. Some U.S. banks, such as Citibank and Bank Boston, are becoming increasingly active in Brazil. Other foreign banks such as HSBC, ABN-AMRO, Banco Santander Centro Hispano have also entered the Brazilian market through acquisitions.

Banco Bradesco and Banco Itaú are the two largest private-sector banks in Brazil in terms of assets, followed by Unibanco, Banco Santander-Banespa, Banco ABN AMRO Real, Banco Safra and HSBC Bamerindus. We expect that the recent acquisition and partnership in the Brazilian banking market will increase competition in the retail sector , mainly in the consumer finance segment.

We also face competition from public sector banks, some of which have a larger distribution network and larger customer base than the private-sector competitors. Public sector banks, the largest of which are Banco do Brasil and Caixa Econômica Federal, accounted for 36.3% of total lending in the Brazilian banking system as of December 31, 2004, compared to 38.9% as of December 31, 2003. Public-sector banks operate within the same legal and regulatory framework as the private-sector banks and have a strong presence as private-sector banks in the retail sector.

33



Credit Cards and Consumer Finance

The Brazilian credit card market is highly competitive, consisting of approximately 33 credit card issuers of varying sizes. The primary competitors of Unicard and HiperCard are Credicard, Banco Itaú, Banco do Brasil, Banco Bradesco, Santander and Banco ABN AMRO Real. We believe that the primary competitive factors are price (interest rate, cardholder fees and merchant fees), card distribution network, card acceptance and name recognition.

Co-branded cards, particularly with companies that offer rewards, discounts or mileage programs, such as airline companies, are increasingly being adopted by credit card companies to expand their client base.

Post-dated checks also compete with credit cards. They are a popular mean of term payment in Brazil by which customers pay for merchandise and services with future dated bank checks, effectively allowing payment over a longer term. However, we believe that credit cards will gradually replace post-dated checks as the primary method of term payment because of their convenience, safety and growing acceptance.

Consumer finance companies, while targeting different economic segments of the population than banks generally do, are likely to continue expanding their credit card activities. We believe the majors competitors for Fininvest are Losango, a company acquired by HSBC, Banco Zogbi and Finasa, both acquired by Bradesco, Taií, Itaú`s consumer finance division, and many small independent companies.

Asset Management and Private Bank

The asset management industry in Brazil has been dominated by commercial banks offering fixed-income funds to retail bank customers. Competition in the sector includes such traditional competitors as Banco do Brasil, Banco Itaú, Banco Bradesco, HSBC, Citibank, CEF and BankBoston. Unibanco Asset Management has several competitive advantages, particularly its ability to offer a wide product range and a strong brand. In addition, UAM has differentiated itself due to the quality of its investment process, which includes credit analysis, macroeconomic and company research, asset allocation models and risk control.

The Private Bank industry is also dominated by the largest commercial banks with some competition coming from both family offices and investment management boutiques. In Brazil, our key competitors are Citibank, Banco Itaú, Banco Bradesco, Banco Safra, HSBC, ABN, BankBoston and Banco Santander, while in our offshore operations, in addition to the local competitors, banks such as JP Morgan Chase, UBS, Merrill Lynch, Morgan Stanley, Crédit Suisse First Boston and the Swiss private banks (Lombard Odier Darier Hentsch, Mirabaud, Julius Baeur, Pictet, among others) also have a strong presence.

34


Insurance and Pension Plans

The Brazilian insurance and pension plans market is highly competitive. The total insurance and pension plans market in 2004 represented R$53.8 billion in premiums written and pension contribution. The ten largest insurance groups represented 79.1% of the insurance market as of December 2004. As of December 2004, UASEG and AIG Brasil, on a combined basis, had a 7.8% share of the insurance market, and Prever had a 8.1% share of the pension plans market, representing a total market share of 7.9% in insurance and pension plans. Although companies that operate nationwide underwrite the majority of the business, we also face competition from certain local or regional companies in various markets that may have a relatively cheaper cost structure or specialization in certain niches. We believe that our main competitive advantages are our strength, strong partnership with international company brand name recognition, quality of services and competitive rates.

THE BRAZILIAN BANKING INDUSTRY

General

The Brazilian government controls some commercial banks and other financial institutions which play an important role in the Brazilian banking industry. These institutions hold a significant portion of the banking system’s total deposits and total assets and they have a stronger presence in markets such as residential mortgage and agricultural lending than private sector banks. In addition, the development banks act as regional development agencies.

Public Sector

The three main public financial institutions controlled by the Brazilian government are:

  • Banco do Brasil, which provides a full range of banking products to both the public and private sectors. Banco do Brasil is the largest commercial bank in Brazil and the primary financial agent of the Brazilian government;

  • BNDES, a development bank which provides medium- and long-term financing to the Brazilian private sector, mainly in the industrial sector. BNDES provides funding both directly and indirectly through onlending by other public and private sector financial institutions; and

  • Caixa Econômica Federal, which is involved principally in deposit-taking and provides financing for housing and urban infrastructure.

Private Sector

The following are the most important types of private sector financial institutions:

  • multiple-service banks, such as Unibanco, which are licensed to provide a full range of commercial banking, investment banking (including securities underwriting and trading), consumer finance and other services;

  • commercial banks, which are primarily engaged in wholesale and retail banking and are particularly active in taking demand and time deposits and lending for working capital purposes; and

  • investment banks, which are principally engaged in underwriting securities and structured transactions.

35


REGULATION AND SUPERVISION

Principal Regulatory Bodies

The National Financial System is composed of the following regulatory and inspection bodies:

  • the National Monetary Council (Conselho Monetário Nacional), or CMN;

  • the Central Bank (Banco Central);

  • the Securities Commission (Comissão de Valores Mobiliário), or CVM;

  • the Private Insurance Superintendency (Superintendência de Seguros Privados), or SUSEP; and

  • the Complementary Pension Secretariat.

The CMN, the Central Bank and the CVM regulate the Brazilian banking industry.

We summarize below the main functions and powers of each of these regulatory bodies:

National Monetary Council
     
establishes currency and credit policies
   
controls lending and capital limits
   
approves monetary budgets
     
establishes foreign exchange and interest rate policy
   
oversees activities related to the stock exchange markets
   
regulates the constitution and operation of financial institutions
     
grants authority to the Central Bank to issue currency and establishes reserve requirement levels
   
establishes general directives to the banking and financial markets


Central Bank 
 
Securities Commission 
 
           
             
implements the currency and credit policies established by the National Monetary Council   
implements and regulates the securities and exchange policies established by the National Monetary Council 
         
controls and supervises all public and private sector financial institutions by:   
controls and supervises the Brazilian securities market by: 
         
having the power to authorize and approve:   
having the power to approve, suspend and cancel:
             
 
 the establishment and operation of financial institutions     
the registration of public companies 
             
 
capital increases by financial institutions     
 the authorization for brokers and dealers to operate in the securities market 
             
 
the establishment of branches and         

36


             
 
 facilities in Brazil and abroad     
public offerings of securities 
             
 
mergers and acquisitions of financial institutions         
             
 
amendments to by-laws of financial institutions         
             
 
establishment or relocation of the principal place of business of financial institutions         
             
 
merger, spin-off or acquisition transactions resulting in the change of control of financial institutions        


             
establishing:   
supervising the activities of: 
             
 
minimum capital requirements     
public companies 
             
 
compulsory reserve requirements     
stock exchanges 
             
 
operational limits     
commodities and futures exchanges  
         
         
market members 
             
         
financial investment funds and variable income funds
             
requiring the submission of:   
requiring: 
             
 
annual audited financial statements     
full disclosure of material events affecting the market
             
 
semi-annual audited financial statements     
annual and quarterly reporting by public companies 
             
 
quarterly revised financial statements         
         
 
monthly unaudited financial statements        
             
requiring full disclosure of:   
imposing penalties 
             
 
all credit transactions        
             
 
foreign exchange transactions         
             
 
export and import transactions        
         
 
any other related economic activity        
             
imposing penalties         
             

Legal Reform of the Brazilian Financial System - Amendment to the 1988 Brazilian Constitution

In May 2003, an Amendment to the Brazilian Constitution, or EC 40/03, was enacted to replace the existing restrictive constitutional provisions with a general permission to regulate the Brazilian financial system through specific laws. The enactment of EC 40/03 will allow the legislature to focus more closely on the different issues affecting the regulation of the financial system, which will hopefully lead to greater efficiencies within the financial system. The Brazilian Congress may now vote on several bills dealing with the regulation of the financial system. Congress would have been unable to do this absent the enactment of this constitutional amendment.

37


Principal Limitations and Restrictions on Activities

Restrictions on the Extension of Credit

Financial institutions may not grant loans to, or guarantee the transactions of, their affiliates, except in some limited circumstances. For this purpose, the law defines an affiliate as:

  • any company which holds more than 10% of the share capital of the financial institution;

  • any company in which the financial institution holds more than 10% of the share capital; or

  • managers of the financial institution (executive officers, directors and their family members), and any company in which these persons hold more than 10% of the share capital or in which they are also managers.

Moreover, there are currently certain restrictions imposed on financial institutions limiting the extension of credit to public-sector entities, such as government-owned companies and governmental agencies, which are in addition to certain limits on indebtedness to which these public sector entities are already subject.

Restrictions on Risk Concentration

Brazilian law prevents financial institutions from concentrating risks in only one person or group of related persons. The law prohibits a financial institution from extending credit to any person or group of related persons in an aggregate amount equivalent to 25% or more of the financial institution’s adjusted shareholders’ equity. This limitation applies to all transactions involving extension of credit, including those involving:

  • loans and advances;

  • guarantees; and

  • the underwriting, purchase and renegotiation of securities.
Restrictions on Investments

Financial institutions may not:
  • hold, on a consolidated basis, permanent assets in excess of 50% of their adjusted shareholders’ equity;

  • own real property, other than real property for its own offices and branches; or

  • acquire equity investments in other financial institutions abroad, without prior approval by the Central Bank.

When a bank receives real estate in satisfaction of a debt, such property must be sold within one year. Such one-year limit may be extended for two additional periods of one year, subject to the Central Bank’s approval.

Repurchase Transactions

Repurchase transactions (operações compromissadas) are transactions involving assets that are sold or purchased subject to the occurrence of certain conditions. Upon the occurrence of any such conditions, and depending on the terms of the particular agreement, the seller or the buyer may be obligated to repurchase, or resell the assets, as the case may be. The conditions triggering the repurchase or resale obligation vary from one transaction to the other, and typically must occur within a particular time frame.

Repurchase transactions executed in Brazil are subject to operational capital limits based on the financial institution’s shareholders’ equity, as adjusted in accordance with Central Bank regulations. A financial institution may only hold repurchase transactions in an amount up to 30 times its adjusted shareholders’ equity. Within that limit, repurchase transactions involving private securities may not exceed twice the amount of adjusted shareholders’ equity. Limits on repurchase transactions involving securities backed by Brazilian governmental authorities vary in accordance with the type of security involved in the transaction and the perceived risk of the issuer as established by the Central Bank.

38


Foreign Currency Loans

Upon registering with the Central Bank, financial institutions may borrow foreign currency-denominated funds in the international markets for any reason whatsoever without the prior written consent of the Central Bank, including on-lending such funds in Brazil to Brazilian corporations and other financial institutions. Banks make those on-lending transactions through loans denominated in Brazilian currency and indexed to the foreign currency in which the original loan was denominated.

The Central Bank may establish limitations on the term, interest rate and general conditions of foreign-currency loans. It frequently changes these limitations in accordance with the economic environment and the monetary policy of the Brazilian government.

Foreign Currency Position

Only those institutions authorized by the Central Bank to operate in the foreign exchange markets may purchase and sell foreign currency in Brazil. The Central Bank imposes a limit on the net exposure of Brazilian financial institutions and their affiliates to assets and debt subject to foreign currency and gold fluctuation. The limit is currently equivalent to 30% of the institution’s adjusted shareholders’ equity.

Management of Third Party Assets

Asset management was historically regulated by the Central Bank and the CVM. In 2001, the regulation and supervision of both financial investment funds and variable income funds was transferred to the CVM. In 2002, the CVM and the Central Bank entered into a memorandum of understanding under which they agreed on the general terms and conditions for the transfer of such duties to the CVM. In 2004, the CVM enacted certain regulations which set out, on a consolidated basis, the rules applicable to financial investment funds and variable funds.

Only individuals or entities authorized by the CVM may act as managers of third party assets.

Financial institutions must segregate the management of third party assets from their other activities. These institutions must appoint an officer as the agent responsible for the management and supervision of the third party assets.

The Central Bank, except in very specific circumstances, has prohibited institutions that manage third party assets and their affiliated companies from investing in fixed rate income funds which they also manage. The CVM allows investments in equity funds. There are some rules regarding mutual funds portfolio diversification and composition, which aim to reduce exposure to certain types of risk.

Fund managers are required to mark their fixed-income securities to market and results in such fund’s portfolio assets must be accounted for at their fair market value.

Micro-credit Regulation

The Brazilian government has taken several measures intended to encourage lower-income individuals to have greater access to the Brazilian financial system. Such measures include the requirement for credit allocation, the simplification of banking procedures, and the liberalization of credit union (cooperativas de crédito) regulations.

Since 2003, commercial banks, full service banks licensed to provide commercial banking services, the Caixa Econômica Federal and credit unions must allocate 2% of their cash deposits to low-interest-rate loan transactions designated for lower-income individuals, small companies and informal entrepreneurships, following a specific methodology. Interest rates on these loans cannot exceed 2% per month, the repayment term cannot be less than 120 days, and the principal amount of the loan cannot exceed R$600 for individuals and R$1,000 for micro-enterprises.

39


Credit upon Payroll Discount

Since December 2003, employees regulated by the Consolidation of Labor Laws, or CLT, are entitled to authorize employers to discount directly from employees’ payroll amounts due under loans, financing and lease transactions, when the respective agreements permit such procedure. The employers shall transfer the amounts discounted from employees’ payroll to the institutions which have granted the credits to the employees, in accordance with the terms and conditions set forth in the respective loan, financing and/or lease agreements.

New Bankruptcy Law

In 2005 the Brazilian Congress enacted the new bankruptcy law, or New Bankruptcy Law, which regulates judicial recuperation, extrajudicial recuperation and bankruptcy of enterprises. The New Bankruptcy Law shall be effective as of June 10, 2005 and shall apply to financial institutions only with respect to the matters not specifically regulated by the intervention and extrajudicial liquidation regimes. It will not directly affect financial institutions, which continue to be subject to intervention and extrajudicial liquidation regimes according to specific legislation. See “- Bank Failure.”

Under the New Bankruptcy Law, in the event of bankruptcy, creditors’ credits shall rank, in order of repayment, as follows (a) labor credits, up to a certain limit for each employee and credits derived from labor accidents, (b) credits guaranteed by collateral, up to the value of such collateral, (c) tax credits, (d) credits with special privilege under Brazilian laws, (e) credits with general privilege under Brazilian laws, (f) other credits, (g) any penalties derived from agreements, taxes or criminal laws, and (h) subordinated credits.

The changes in the creditors ranking in the event of a bankruptcy is deemed to be favorable to Brazilian creditors, to the extent that the fiscal credits no longer have preference over financial institutions credits guaranteed by collateral. It is expected that such changes shall increase the granting of credit and promote further development in the Brazilian financial sector.

Furthermore, the Brazilian Tax Code has been amended to establish that in the event a person under bankruptcy or judicial recuperation proceeding disposes of its assets, the successor shall not be responsible for the tax debts incurred before the disposal. It is expected that such modification shall be favorable for the recuperation of the enterprises by means of the sale or disposal of part of their assets.

Regulations Intended to Ensure the Safety and Soundness of Financial Institutions and the Financial System

Internal Compliance Procedures

All financial institutions must establish internal policies and procedures to control their:

  • activities;

  • financial, operational and management information systems; and

  • compliance with all applicable regulations.

The board of executive officers of a financial institution is responsible for implementing an effective structure of internal controls by defining responsibilities and control procedures and establishing corresponding goals at all levels of the institution. The board of executive officers is also responsible for verifying compliance with internal procedures.

Either an internal audit department, which reports directly to the board of directors of the institution, or the institution’s external auditors, must be responsible for monitoring the internal control system.

Independent Accountants and Audit Committee

All financial institutions must be audited by independent accountants. Independent accountants can only be hired if they are registered with the CVM, certified in specialized banking analysis by the Federal Board of Accounting (Conselho Federal de Contabilidade) and the Institution of Brazilian Independent Auditors (Instituto dos Auditores Independentes do Brasil) and if they meet several strict requirements that assure their independence. Moreover, financial institutions must replace their independent accounting firm at least every five consecutive fiscal years and former accountants can be rehired only after three complete fiscal years have passed since their prior service. Financial institutions must designate a senior manager to be responsible for compliance with all regulations regarding financial statements and auditing.

40


In addition to preparing an audit report, the independent accountants must report:

  • an evaluation of the financial institution’s internal controls and risk management procedures, including its electronic data processing system, showing all deficiencies found; and

  • a description of the financial institution’s non-compliance with applicable regulation material to the financial institution’s financial statements or activities.

All financial institutions (i) with a reference capital or a consolidated reference capital equal to or greater than R$1 billion, (ii) managing third parties assets in an amount equal to or greater than R$ 1 billion or (iii) managing third parties assets and deposits in an aggregate amount equal to or greater than R$ 5 billion must have created, by July 1, 2004, an internal audit committee. The audit committee must be created pursuant to the financial institution’s by-laws and must be composed of, at a minimum, 3 individuals, at least one of whom is an expert in accounting and auditing. In accordance with the Brazilian law, the members of the audit committee may also be members of the board of directors of the institution and must meet certain requirements that ensure their independence. The audit committee must report directly to the board of directors and its main functions include:

  • indicating the independent accountants to be elected by the board of directors;

  • supervising the independent accountants’ work;

  • requesting the independent accountants’ replacement when it deems necessary;

  • reviewing the financial statements for each semester, the management and the audit reports;

  • supervising the accounting and auditing departments, including their compliance with internal procedures and applicable regulation;

  • evaluating the management’s compliance with the independent accountants’ recommendations;

  • receiving and publishing information regarding non-compliance with internal procedures or applicable regulation;

  • advising management on the adoption of internal controls and procedures; and

  • meeting with management, independent accountants and internal accountants to verify their compliance with the audit committee’s recommendations.

Furthermore, it is permitted under Brazilian law, to create a sole audit committee for the whole group of companies. In this particular case, the audit committee shall be responsible for every and each financial institution pertaining to the same group which falls within the requirements set forth in the paragraph above.

The independent accountants and the audit committee must immediately communicate to the Central Bank any event that may materially adversely affect the financial institution’s status, including material non-compliance with applicable regulation and fraud. See “Item 16.C. Audit Committee Financial Expert”.

41


Auditing Requirements

Brazilian law requires financial institutions to prepare their financial statements in accordance with certain standards set forth by Brazilian corporation law and other applicable regulations.

Capital Adequacy Guidelines

Brazilian financial institutions must comply with guidelines similar to those of the Basle Accord on risk-based capital adequacy. The requirements imposed by the Central Bank differ from the Basle Accord in a few aspects. Among other differences, the Central Bank:

  • imposes a minimum capital requirement of 11% in lieu of the 8% minimum capital requirement of the Basle Accord;

  • requires an additional amount of capital with respect to off-balance sheet interest rate and foreign currency swap operations; and

  • assigns different risk weights to certain assets and credit conversion amounts, including a risk weight of 300% on deferred tax assets relating to income and social contribution taxes.

Under the Central Bank regulation, the net worth, or Reference Capital, of Brazilian financial institutions is represented by the sum of Tier 1 and Tier 2 capital and is taken into consideration for the purposes of defining their capital adequacy.

  • Tier 1 capital corresponds to net worth plus positive result account minus (1) negative result account, excluding revaluation reserves, contingency reserves and special profit reserves related to mandatory dividends not yet distributed, and (2) amounts related to preferred cumulative stock and preferred redeemable stock.

  • Tier 2 capital corresponds to revaluation reserves, contingency reserves, special profit reserves related to mandatory dividends not yet distributed, preferred cumulative stock, preferred redeemable stock, subordinated debt and hybrid instruments. The total amount of Tier 2 capital may not exceed the total amount of Tier 1 capital, provided that: (i) the total amount of revaluation reserves in Tier 2 capital may not exceed 25.0% of the Reference Capital; (ii) the total amount of subordinated debt in Tier 2 capital plus the amount of preferred redeemable stock, in each case originally maturing in less than 10 years, may not exceed 50.0% of the Tier 1 capital amount; and (iii) a 20.0% reduction shall be applied to the amount of the subordinated debt and preferred redeemable stock in Tier 2 capital every year for the 5 years immediately preceding the respective maturity.

The Reference Capital shall be taken into consideration for the purpose of defining the capital adequacy of financial institutions, except for the permanent assets limit, which is defined pursuant to certain legal provisions.

Capital Structure

Financial institutions must be organized as corporations. As corporations, they are subject to all the provisions of Brazilian Corporate Law and, if they are registered as public companies, to the supervision of the CVM.

Financial institutions may divide their capital into voting and non-voting shares, although, non-voting shares may only represent up to 50% of their total capital.

Treatment of Overdue Debts

Under Central Bank regulations, banks have to classify their loan transactions with companies into 9 (nine) categories, ranging from AA to H, in accordance with their risk. Risk assessment includes an evaluation of the borrower, the guarantor and the relevant loans. Credit classifications are determined in accordance with Central Bank criteria relating to:

  • characteristics of the debtor and the guarantor, such as their economic and financial situation, level of indebtedness, capacity for generating profits, cash flow, delay in payments, contingencies and credit limits; and

42


  • characteristics of the transaction, such as its nature and purpose, the sufficiency of the collateral, the level of liquidity and the total amount of the loan.

The regulations specify, for each category of loans, a minimum provision, as follows:

Loan Rank   
Minimum Provision 
   
 
AA   
— 
 
0.5% 
 
1.0% 
 
3.0% 
 
10.0% 
 
30.0% 
 
50.0% 
 
70.0% 
 
100.0% 

In general, banks must review the loan classifications annually. However, banks must review loans:

  • semi-annually in any case where the aggregate amount of loans extended to a single borrower or economic group exceeds 5% of the bank’s adjusted shareholders’ equity; and

  • monthly in the case of loans that become past due.

A loan may be upgraded if it has a credit support or downgraded if in default. Banks must write-off loans six months after they are ranked H.

In the case of loan transactions with individuals, there is a similar nine-category ranking system. The loan is graded based on data including the individual's income, net worth and credit history (as well as other personal data).

For loans that are past due, the regulations establish maximum classifications, as follows:

Number of Days Loan is Past Due(1)   Maximum Classification 
   
 
15 to 30 days   
31 to 60 days   
61 to 90 days   
91 to 120 days   
121 to 150 days   
151 to 180 days   
More than 180 days   
____________________________________
(1)  In the case of loans with a maturity in excess of 36 months, the period is doubled.

Banks are required to determine, on a monthly basis, whether any loans must be reclassified as a result of these maximum classifications, and, if so, must adjust their provisions accordingly.

Finally, banks are required to make their lending and loan ranking policies available to the Central Bank and to their independent accountants. They must also provide information relating to their loan portfolio along with their financial statements, including:

  • breakdown of activities and nature of the borrower;

  • maturity of the loans;

43


  • amounts of rolled-over, written-off and recovered loans;

  • loan portfolio diversification in accordance with the loan classification; and

  • overdue loans – divided between loans past due up to 15 days and loans past due over 15 days.
Central Credit Risk System

Financial institutions are required to provide information to the Central Bank concerning the extension of credit and guarantees rendered to clients. The information is used to:

  • strengthen the Central Bank’s supervisory capacity; and

  • make information concerning debtors available to other financial institutions (however, other institutions can only access information subject to client’s authorization).

If the aggregate amount of a client’s transactions exceeds R$5,000.00 or in case of transactions of a single client in an amount equal to or greater than US$ 5,000,000.00, the financial institution must provide the Central Bank with:

  • the identity of such customer;

  • a breakdown of such customer’s transactions, including any guarantees rendered by the bank with respect to his obligations; and

  • information regarding the client’s credit risk classification based on the credit risk classification policy described above.

For transactions that, in the aggregate, are below or equal to R$5,000.00, the financial institution must only report the total amount of transactions per client.

Anti-Money Laundering Law

Pursuant to the Brazilian anti-money laundering law, financial institutions must:

  • identify and maintain up-to-date records regarding their customers;

  • maintain internal controls and records;

  • record, for a five-year period, any transaction or set of transactions performed by individuals or entities pertaining to the same economic group involving Brazilian and foreign currency, securities, metals or any other asset which may be converted into money that exceeds R$10,000;

  • review transactions or proposals with characteristics which may indicate the existence of a crime;

  • keep records of transactions involving checks for a period of 5 years;

  • inform the appropriate authorities (without the customer’s knowledge) of any transaction or set of transactions performed by individuals or entities pertaining to the same group of companies, which involves amounts exceeding R$10,000.00; and

  • communicate to the appropriate authorities, within 24 hours, any suspicious transaction.

In addition, the Brazilian anti-money laundering law created the Financial Activity Control Council. The main role of the Council is to promote cooperation among the Brazilian governmental bodies responsible for implementing national anti-money laundering policies, in order to avoid the performance of illegal acts and frauds.

44


Anti-Tax Evasion Law

The Brazilian Central Bank is authorized to require financial institutions to provide information generally protected by bank secrecy without judicial authorization, as long as they have strong circumstantial evidence that a customer has engaged in tax evasion. Such evidence may be represented by, among others:

  • declarations by the customer of transactions with a value lower that their market value;

  • loans acquired from sources outside the financial system;

  • transactions involving “tax havens”;

  • expenses or investments which exceed the declared available income;

  • overseas currency remittances through non-resident accounts in amounts which exceed the declared available income; and

  • legal entities which have their registration with the General Taxpayers Registry cancelled or declared null.

Other than in the circumstances described above, information protected by bank secrecy laws can only be furnished in compliance with a court order or an order by a Congress Inquiry Committee , or CPI.

Regulations Affecting Liquidity in the Financial Market

Reserve Requirements

The Central Bank currently imposes several compulsory reserve requirements on financial institutions. Financial institutions must deposit those reserves with the Central Bank. The Central Bank uses reserve requirements as a mechanism to control the liquidity of the financial system. The reserves imposed on demand deposits, savings deposits and time deposits account for substantially all amounts required to be deposited with the Central Bank. For further discussion of reserve requirements, please see “Item 5. Operating and Financial Review and Prospects – Macroeconomic Factors Affecting Our Financial Condition and Result of Operations – Effect of Government Regulation on Our Financial Condition and Results of Operations – Compulsory Deposit Requirements”.

Taxation of Financial Transactions

Temporary Contribution on Financial Transactions (CPMF)

The Temporary Contribution on Financial Transactions (Contribuição Provisória sobre Movimentações Financeiras), or CPMF, is a tax imposed on any type of financial transaction, with certain limited exemptions. The current rate of the CPMF is 0.38% and shall be in effect until December 31, 2007. On 2004, the law 10.892/04 created the so called “Investment Deposit Accounts”, which are investment accounts that allow investors to handle their investments with funds existing in such accounts without paying CPMF.

The Brazilian government may change the applicable rate at any time, subject to the limits established by the Federal Constitution.

The CPMF is generally levied upon any debit to bank accounts. This creates an incentive for clients to reduce transactions in the financial system and short-term investments.

Increases in PIS and COFINS Tax Rates

In May 2003, the Brazilian Congress approved an increase in the rate of the Contribuição para Financiamento da Seguridade Social, or COFINS, payable by the financial services sector. The Programa de Integração Social, or PIS, and COFINS were previously imposed on our gross revenues at a combined rate of 4.65%. As part of the Brazilian tax reform, in February 2004, the COFINS rate for non-financial companies has increased from 3% to 7.6%, resulting in a combined rate of 9.25%. These increases affect us less directly, as only certain of our consumer finance subsidiaries are considered to be non-financial institutions for the purposes of COFINS and PIS. The Brazilian government recently reduced to zero the rate of the PIS and COFINS on the revenues resulting from financial intermediation received by legal entities which are subject to the non-cumulative PIS and COFINS regime. The reduction of this rate is not applicable to revenues derived from interest over capital.

45


resulting from financial intermediation received by legal entities which are subject to the non-cumulative PIS and COFINS regime. The elimination of this rate is not applicable to revenues derived from interest over capital.

Tax on Financial Transactions (IOF)

The Tax on Financial Transactions (Imposto sobre Operações Financeiras), or IOF, taxes four different types of transactions at different rates. At present, actual rates are much lower than their legal limit.

Generally the IOF is imposed upon the following transactions, at the following rates:

 
Transaction    Maximum legal rate   
Present rate 
 
       
 
    1.5% per day   
 
• 
credit extended by financial institutions and non financial entities       
• 
up to 0.0041% per day depending on the transaction 
           
    1.5% per day   
 
• 
transactions relating to securities and transactions involving gold as a financial asset        
• 
0.5% per day for investment funds of any type with grace period (1)
         
• 
0% on transactions with equity securities
       
• 
1% on transactions with fixed income securities (2)
       
 
    25%   
 
• 
insurance transactions entered into by insurance companies       
• 
2% for health and life insurance 
       
• 
7% for all other types of insurance (3)
           
    25%   
 
• 
foreign exchange transactions       
• 
0% (general rule)
       
• 
2% on credit card transactions 
       
• 
5% for remittances from abroad that will remain in Brazil for a period lower than or equal to 90 days 
 
____________________________________
(1)      There are exceptions relating to real estate funds and to funds which invest in “emerging companies” (fundos de investimento em empresas emergentes).
(2)      There are several exceptions which are taxed at 0%, including transactions by financial institutions, by portfolios of investment funds and by government entities.
(3)      There are several exceptions which are taxed at 0%, including reinsurance transactions, export insurance and governmental insurance.

Regulations Affecting Our Relationship with Our Clients

The relationship between financial institutions and their clients is regulated in general by laws applicable to all commercial transactions, and by the Brazilian Civil Code in particular. However, regulations established by the CMN and the Central Bank address specific issues relating to banking activity and contracts, complementing the general regulation.

46


The Consumer Defense Code and the Banking Client Defense Code

In 1990, the Brazilian Consumer Defense Code was enacted to establish rigid rules to govern the relationship between product and service providers and consumers and to protect final consumers. In May, 2004 the Brazilian Supreme Court of Justice ruled that the Brazilian Consumer Defense Code also applies to transactions between financial institutions and their clients. We are not in a position, at this stage, to predict the impact that this will have on the Brazilian banking system. Financial institutions are also subject to specific regulation of the CMN, which specifically regulates the relationship between financial institutions and their clients.

The New Civil Code

A new Brazilian Civil Code, or the New Civil Code, took effect on January 11, 2003 and replaced the prior Civil Code and substantial parts of the Commercial Code. The New Civil Code is wide-ranging in application, governing individuals, corporations and other legal entities, and has provisions which affect, among others, contracts, including guarantees, property, family and succession law.

Contractual obligations and guarantees entered into before January 11, 2003 will continue to be governed by the prior Civil Code solely in relation to their existence and validity; although the effects of such agreements as of January 11, 2003 are governed by the New Civil Code. The changes under the New Civil Code have not had a material impact on our business.

Banking Secrecy

Financial institutions must maintain the secrecy of their banking operations and services provided to their customers. Certain exceptions apply to this obligation, however, such as the sharing of information on credit history, criminal activity and violation of bank regulations or disclosure of information authorized by interested parties. Bank secrecy may also be breached when necessary for the investigation of any illegal act.

Bank Failure

Intervention, Administrative Liquidation and Bankruptcy

The Central Bank may intervene in the operations of a bank if there is a material risk for creditors. The Central Bank may intervene if liquidation can be avoided or it may perform administrative liquidation or, in some circumstances, require the bankruptcy of any financial institution except those controlled by the federal government.

Extrajudicial Liquidation

An extrajudicial liquidation of any financial institution (with the exception of public financial institutions controlled by the Federal Government) may be carried out by the Central Bank if it can be established that:

  • debts of the financial institution are not being paid when due; or

  • the financial institution is deemed insolvent; or

  • the financial institution has incurred losses that could abnormally increase the exposure of the unsecured creditors; or

  • management of the relevant financial institution has materially violated Brazilian banking laws or regulations; or

  • upon cancellation of its operating authorization, a financial institution's ordinary liquidation proceedings are not carried out within 90 days or are carried out with delay representing a risk to its creditors, at the Central Bank's discretion. Liquidation proceedings may otherwise be requested, on reasonable grounds, by the financial institution's officers or by the intervener appointed by the Central Bank in the intervention proceeding.
Extrajudicial liquidation proceedings may cease:

47


  • at the discretion of the Central Bank if the parties concerned assume the administration of the financial institution after having provided the necessary guarantees; or

  • when the liquidator's final accounts are rendered and approved, and subsequently filed with the competent Public Registry; or

  • when converted to an ordinary liquidation; or

  • when the financial institution is declared bankrupt.
Temporary Special Administration Regime

In addition to the aforesaid procedures, the Central Bank may also establish the Temporary Special Administration Regime (Regime de Administração Especial Temporária), or RAET, which is a less severe form of Central Bank intervention in private and non-federal public financial institutions and which allows institutions to continue to operate normally.

The RAET may be imposed by the Central Bank in the following circumstances:

  • the institution continually participates in transactions contrary to the economic and financial policies established by federal law;

  • the institution fails to comply with the compulsory reserves rules;

  • the institution has operations or circumstances which call for an intervention;

  • illegal or management misconduct; and

  • the institution faces a shortage of assets.

The main object of the RAET is to assist with the recovery of the financial conditions of the institution under special administration. Therefore, the RAET does not affect the day-to-day business operations, liabilities or rights of the financial institution, which continues to operate in its ordinary course.

Repayment of Creditors in a Liquidation

In the liquidation of a financial institution, employees’ wages and indemnities and tax claims enjoy the highest priority of any claims against the bankrupt estate. The Credit Insurance Fund is a deposit insurance system which guarantees a maximum amount of R$20,000 of deposits and credit instruments held by an individual against a financial institution (or against financial institutions of the same financial group). The Credit Insurance Fund is funded principally by mandatory contributions from all Brazilian financial institutions that work with customer deposits. The payment of unsecured credit and customer deposits not payable under the Credit Insurance Fund is subject to the prior payment of all secured credits and other credits to which specific laws may grant special privileges.

Brazilian Payment and Settlement System

The rules for the settlement of payments in Brazil are based on the guidelines adopted by the Bank of International Settlements, or BIS, and the Brazilian Payment and Settlement System began operating in April 2002. The Central Bank and CVM have the power to regulate and supervise this system. Pursuant to these rules, all clearing houses are required to adopt procedures designed to reduce the possibility of systemic crises and to reduce the risks previously borne by the Central Bank. The most important principles of the Brazilian Payment and Settlement System are:

  • the existence of two main payment and settlement systems: real time gross settlements, using the reserves deposited with the Central Bank; and deferred net settlements, through the clearing houses;

  • the clearing houses, with some exceptions, will be liable for the payment orders they accept; and

  • bankruptcy laws do not affect the payment orders made through the credits of clearing houses, nor the collateral granted to secure those orders. However, clearing houses have ordinary credits against any participant under bankruptcy laws.

48


Foreign Investment and the Federal Constitution

Foreign Banks

The Federal Constitution prohibits foreign financial institutions from establishing new branches in Brazil, except when duly authorized by the Brazilian government. A foreign financial institution duly authorized to operate in Brazil through a branch or a subsidiary is subject to the same rules, regulations and requirements that are applicable to any Brazilian financial institution.

Foreign Investment in Brazilian Financial Institutions

The Federal Constitution permits foreign individuals or companies to invest in the voting shares of Brazilian financial institutions only if they have specific authorization from the Brazilian government.

Foreign investors may acquire publicly traded non-voting shares of Brazilian financial institutions or depositary receipts offered abroad representing non-voting shares without specific authorization.

Supervision in Other Jurisdictions

We have branches, subsidiaries and representative offices in several foreign jurisdictions, including New York, Miami, Luxembourg, Paraguay and the Cayman Islands.

The Central Bank exercises global consolidated supervision over such branches, subsidiaries and representative offices. Furthermore, in most cases, we had to obtain governmental approvals from local central banks and monetary authorities in such jurisdictions before commencing business and in all cases we are subject to local authorities’ supervision.

Insurance Market

Principal Regulatory Entities

Two regulatory agencies oversee the Brazilian insurance system: the National Private Insurance Council (Conselho Nacional de Seguros Privados), or CNSP, and the SUSEP. The SUSEP is responsible for implementing and supervising the CNSP’s policies and ensuring compliance by insurance companies and brokers.

Insurance

Insurance companies require government approval to operate, as well as specific approval from the SUSEP for each of their products. Insurance companies may sell policies only through qualified brokers.

Insurance companies must set aside reserves, funds and provisions in accordance with the criteria established by the CNSP. The investments backing up the reserves must be diversified. Securities comprise a substantial portion of the assets in which insurance companies can invest. As a result, insurance companies are major investors in the Brazilian financial markets and are subject to a series of rules and conditions imposed by the CMN regarding the investment of technical reserves.

Insurance companies, subject to certain specific exceptions, are prohibited from:

  • acting as financial institutions by extending credit or issuing guarantees;

  • trading in securities; or

  • investing outside of Brazil.

49


Insurance companies must operate within technical limits set forth by SUSEP pursuant to rules established by the CNSP. The rules take into account the economic and financial situation of the insurance companies, the technical conditions of their respective portfolios and the results of their operations with IRB (as defined below).

Insurance companies (i) with adjusted net worth greater than R$ 500 million disclosed in the financial statements for each of the two previous years, or (ii) technical provisions greater than R$ 700 million as disclosed in the financial statements for each of the two previous years must appoint internal audit committees.

Insurance companies which are part of financial groups, such conditions are applied considering all of the insurance companies under the same group. Additionally, insurance companies which are part of a financial group may have a single audit committee for the group, in order to comply with the responsibilities of the insurance companies.

Reinsurance

The regulation of reinsurance transactions in Brazil has traditionally been the domain of IRB-Brasil Resseguros S.A., or IRB, a government-controlled entity which enjoyed a monopoly over the Brazilian reinsurance market from 1932 through 1996. In 1996, the monopoly was formally eliminated. Pursuant to a law enacted in 1999, the IRB was to be privatized and its regulatory powers transferred to SUSEP. However, the constitutionality of this law is being challenged before the Supreme Court. As a result, until the Supreme Court renders a final decision in this matter, the IRB will not be privatized and shall remain as the reinsurance regulatory body in Brazil. All risks in excess of the companies’ maximum retention limits established by the SUSEP must be compulsorily reinsured or co-insured. According to industry practice, insurance companies also voluntarily reinsure or co-insure a portion of their exposure, regardless of whether they meet the maximum retention limits.

Reporting Requirements

Insurance companies must file unaudited monthly and audited semiannual and annual reports with the SUSEP.

Liquidation

Insurance companies are exempt from ordinary bankruptcy procedures and instead follow a special procedure administered by the SUSEP. Liquidation may be either voluntary or compulsory. The Minister of Finance has the authority to institute compulsory liquidation.

Foreign Participation in the Insurance Market

There is currently no rule restricting foreign investment in insurance companies. The direct participation of foreign companies (as well as those of private Brazilian companies) in the reinsurance market may be regulated by a pending implementing law.

Securities Market

The Brazilian securities market is regulated by the CMN and the CVM. Current regulations impose several obligations on publicly traded corporations, such as:

  • registration requirements;

  • disclosure obligations;

  • insider trading prohibitions;

  • special qualification requirements for managers; and

  • rules protecting minority shareholders.

For a discussion of the main provisions of Brazilian Corporate Law regarding protection to minority shareholders and requirements on publicly traded corporations, see “Item 10.B. Memorandum and Articles of Association”.

50


4.C. ORGANIZATIONAL STRUCTURE

The following chart sets forth information, as of April 30, 2005, regarding our significant subsidiaries and affiliates or Group(1) (2):

1.      The percentages refer to the participation in total capital, which is equal to the voting capital held, unless otherwise noted.
2.      All corporations have been incorporated in Brazil unless otherwise noted.
3.      This percentage does not include treasury shares.
4.      The percentage of the voting capital held is 96.598%.
5.      New name of Banco1.net.
6.      The percentage of the voting capital held is 100.000%.
7.      These corporations are mainly controlled by Unipart Participações Internacionais Ltd.
8.      The percentage of the voting capital held is 52.758%
9.      These corporations are mainly controlled by Unibanco AIG Seguros S.A.
10.      New name of Phenix Seguradora S.A.
11.      The percentage of the voting capital held is 49.996%.
12.      The percentage of the voting capital held is 16.501%.

51


4.D. PROPERTY, PLANT AND EQUIPMENT

Our principal executive offices are located in São Paulo, Brazil. We own a portion of these offices and lease the remainder. The main offices, which we own, and the main activities carried on in each of them are:

  • Unibanco Building (total area of 32,093 m2): Principal executive offices and main administrative offices;

  • CAU, or Unibanco Administrative Center (total area of 45,673 m2): Data Processing Center, Information Technology, Accounting and Human Resources;

  • Barão de Iguape Building (total area of 25,886 m2): Back-offices and 30 Hours Telephone Center; and

  • Boa Vista Building (total area of 13,206m2 ): Back-offices.

We also have a number of other administrative offices in the main Brazilian cities, most of which are leased.

Of our total branches, 5.2% are owned by Unibanco and 94.8% are leased. We lease most of our branches under renewable leases with terms averaging five years.

52


ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS

The following discussion and analysis should be read in conjunction with our audited consolidated financial statements as of and for the years ended December 31, 2002, 2003, and 2004 and the related notes thereto included in Item 19 of this Form 20-F, on which we have based this discussion and analysis. Our consolidated financial statements for the year ended December 31, 2004 have been audited by PricewaterhouseCoopers Auditores Independentes and for the years ended December 31, 2003 and 2002 have been audited by Deloitte Touche Tohmatsu, as described in their reports included herein.

Overview

In 2004, we celebrated our 80th anniversary with a solid position as the third largest Brazilian private financial group according to the Central Bank’s ranking of total assets.

We are a full service financial institution with assets of R$77,858 million as of December 31, 2004, providing a wide range of financial products and services to more than 18 million individual and corporate clients primarily throughout Brazil and also in foreign countries. Our mission is to actively contribute to Brazil’s economic development, fulfilling in a balanced manner the expectations, needs and interests of our clients, employees and shareholders. Our objective is to be a leading provider of services in each segment in which we operate, focusing on continuous pursuit of scale, profitability, efficiency maximization and excellence in human resources.

We operate our business in four segments: Retail, Wholesale, Insurance and Pension Plans and Wealth Management.

Our primary sources of revenues and expenses are:
  • Interest income from our interest-earning assets including our loans, securities, federal funds sold and securities purchased under resale agreements and Central Bank compulsory deposits, among others;

  • Interest expense from our interest-bearing liabilities, including our savings and time deposits, federal funds purchased and securities sold under repurchase agreements, short-term borrowings and long-term debt, among others;

  • Provisions for loan losses based on the quality and size of our loan portfolio and reflecting our expectations regarding the ability of our customers to repay their loans;

  • Non-interest income from fees and commissions, including banking tariffs and other fees and commissions from our credit card, asset management, capital markets and investment banking businesses, from trading income as realized and unrealized gains or losses on securities and derivatives transactions, from insurance premiums, private retirement plan and pension investment contracts, and from our equity in results of unconsolidated companies; and

  • Non-interest expense from personnel and administrative expenses, insurance premiums, private retirement plan and pension investment contracts, contingent provisions and other taxes.

In 2004, we continued to grow organically and also engaged in new strategic transactions to expand our businesses.

53


In our Retail business segment, in May 2004, we acquired Crédito Financiamento e Investimento S.A., or Creditec, a consumer finance company with a significant presence in the Brazilian personal loans and consumer finance sector among middle and lower income customers, and with approximately 600,000 active clients at the time of the acquisition. By the end of 2004, we had converted all of the former 64 Creditec points of sale into Fininvest stores, increasing Fininvest’s distribution network. In March 2004, we acquired HiperCard Administradora de Cartão de Crédito Ltda, or Hipercard, a credit card company created in 1982 to extend private label credit services to Supermercados Bompreço. In August 2004, we established a partnership agreement with Sonae Distribuição Brasil S.A., or Sonae, a supermarket chain, for the creation of a financing company that will offer financial services to Sonae customers. In the same month, we acquired Lev Cred Serviços de Crédito e Cobrança S.A. and two months later, in October 2004, we acquired a customer database from Credicerto, both related to the consumer finance business. In November 2004, we increased our ownership of Banco1.net to 99.999% of the total equity and a month later we decided to discontinue the business, bringing approximately 72,000 clients of former Banco1.net to Unibanco.

In December 2004, we sold our equity interests in Credicard, a credit card issuer, as well as in Orbitall, a credit card processor. We sold our 33.3% interest in Credicard to Itaú and Citigroup, which each currently own 50% of Credicard’s capital stock. Citigroup and us also sold our respective 33.3% interests in Orbitall to Itaú. In connection with the sale of both equity interests, we received R$1,727 million in cash at the end of December 2004, generating earnings before taxes of R$1,574 million. After the transaction, we maintained our strong position in the credit card market with 17.5 million cards issued, including 8 million issued by our wholly-owned subsidiaries and 9.5 million private label cards. We also maintained our 31.9% equity interest in Redecard, a credit and processing company which contributed R$48 million to our net income in 2004.

In February 2005, we entered into an agreement with Wal-Mart to make Hipercard credit cards available for use in all Wal-Mart stores in Brazil.

In our Wholesale business segment, we announced, in June 2004, the acquisition of 99.98% of Banco BNL do Brasil, or BNL Brasil, from Banca Nazionale del Lavoro S.p.A., or BNL. At that time, BNL held a R$715.9 million credit portfolio and had 107,000 individual clients, 96,000 credit cards and 400 corporate clients. This transaction improved our ability to offer business opportunities and services to Italian companies in Brazil.

In our Insurance and Pension Plans business segment, in January 2004, we concluded the acquisition of Phenix Seguradora S.A., or Phenix, the insurance business of Fiat do Brasil S.A. In addition, in November 2004, we increased our indirect interest in Unibanco AIG Warranty S.A., or Unibanco AIG Warranty, to 70% by acquiring the 20% interest held by Multibrás S.A. Eletrodomésticos. Unibanco AIG Warranty offers extended warranty contracts for household appliances, among other things.

In addition to the acquisitions and partnerships mentioned above, since the second quarter of 2004 we have implemented important changes to our internal structure in order to enhance our business model. These changes include the election of a single CEO, the establishment of an Audit Committee, the creation of a Corporate Communications area, the installation of an independent Risk Management and Treasury department, the addition of new members to the Board of Directors, the restructuring of our Retail business (which now includes the middle market and cash management areas), and the assignment of new responsibilities to the CFO, such as operational back office and information technology.

On August 30, 2004, we effected a 100-to-1 reverse stock split of our and Unibanco Holdings’ common and preferred shares, including the preferred shares that comprise the Units. We believe that the reverse stock split will reduce operational costs and increase stock liquidity.

54


On March 21, 2005, we revitalized our brand with new colors and a new logo. Our logo, created in the 1960s, was redesigned to provide more movement and lightness to the brand. The new logo is primarily blue with some green, replacing our former official colors, black and white.

The following table shows our financial performance highlights for the years ended 2002, 2003 and 2004:

    Year ended December 31, 
   
    2002    2003    2004 
       
     (in millions of R$, except percentages)
Income before income taxes and minority interest    642    1,381    2,514 
Net Income    803    873    2,063 
Return on average equity     13.2%    13.4%    26.9% 
Return on average assets    1.3%    1.4%    2.8% 
Basel Capital Ratio    15.7%    18.6%    16.3% 
Total Assets    71,988    66,047    77,858 
Total Loans    25,254    26,039    31,377 
Total Deposits    26,055    25,700    33,775 
Shareholders’equity    6,245    6,754    8,572 

The year of 2004 had two distinct phases. During the first half of the year, the Brazilian economy demonstrated signs of recovery and the downward spiral in interest rates was interrupted. The base interest rate for the Brazilian banking system established by the Central Bank, or SELIC base interest rate, was stabilized at 16.00% . The base interest rate is the benchmark interest rate payable to holders of certain securities issued by the federal government and traded at the SELIC. However, during the second half of the year, despite the consolidation of the economic recovery, particularly in industrial activity, concerns with increasing inflation initiated a new cycle of increases in the SELIC base interest rate, which reached 17.75% in December 2004. Over the year, the real appreciated by 8.1% against the U.S. dollar, closing at R$ 2.6544 per U.S. dollar on December 31, 2004. Inflation measured by the Consumer Price Index, or IPCA, and published by the Brazilian Institute of Geography and Statistics, or IBGE, in the twelve-month period ended December 31, 2004 was 7.6%, lower than the 9.3% posted in the previous year. Industrial production, as measured by the IBGE, was 8.3% higher in the twelve months of 2004 compared to the same period of 2003. Brazil’s indicative cost of sovereign borrowing, as measured by JP Morgan’s Emerging Market Bond Index, or EMBI Brazil index, closed December 2004 at 383 basis points, 80 basis points down from the end of December 2003, reflecting an improvement of the Brazil sovereign risk.

Our income before taxes and minority interest increased 82% in 2004 compared to 2003, mainly due to the sale of our equity interests in Credicard and Orbitall, which generated earnings of R$1,574 million before taxes, partially offset by higher level of non-interest expenses. Consequently, our net income grew by 136% in 2004 compared to 2003, also as a result of tax benefits and a lower tax impact, primarily attributable to different tax treatment of our gains (losses) from exchange variations on our investments in branches and subsidiaries offshore denominated in foreign currencies, or investments abroad, in which gains are not taxable and losses are non tax-deductible.

In 2004, each of our business segments contributed to our net income as follows: 80% from Retail, 8% from Wholesale, 7% from Insurance and Pension Plans and 5% from Wealth Management.

55


In July 2004, the Retail business segment joined the corporate restructuring, and began to implement a new business model intended to create greater synergy amongst different activities and businesses, covering products, distribution network, and consumers in the segment’s many sub-segments. Middle-market companies with sales of between R$40 million and R$150 million, which previously had been assigned to the Wholesale business segment, were added to the Retail’s portfolio of clients. In addition to synergy objectives, focusing on higher profitability and efficiency, the new business model aims to maintain the growth of various business lines including:

  • commercial bank transactions made by individuals;

  • commercial bank transactions made by companies with annual sales of up to R$150 million;

  • credit card businesses; and

  • consumer and auto finance transactions.

As part of the new business model, we introduced four significant Retail products in 2004: Tarifa Zero, in which service fee discounts are given depending on clients’ historical affiliation; Plano Único, a product combining the advantages of a traditional mortgage and the flexibility of a purchasing pool; consignment credit offerings to private or government employees with credit card usage and personal credit lines; and Superpoupe, a certificate of deposit first offered in May 2004 with a cost of funding that is lower than the cost of a traditional time deposit certificate. Our Superpoupe portfolio amounted to R$1,625 million as of December 31, 2004.

In our consumer and credit card business lines, our credit card company Unicard achieved a loan portfolio of R$1,708 million as of December 31, 2004, an increase of 60.4% compared to December 31, 2003, and 4.8 million cards issued, an increase of 9.1% compared to 2003. Hipercard posted a loan portfolio of R$1,100 million as of December 31, 2004 and had 2.7 million cards issued. Fininvest posted a loan portfolio of R$1,565 million as of December 31, 2004. During 2004, 142 new stores were opened, increasing the Fininvest distribution network to 253 stores and reaching over 11,000 points of sale.

Our auto financing business had R$3,682 million in its loan portfolio as of December 31, 2004. In addition to auto financing, we offer, in our branch network, vehicle purchasing pools managed by Unibanco-Rodobens and Consórcio Nacional Ford. In 2004, we sold over R$700 million of these purchasing pools.

Our Wholesale business segment continued to handle the business of large corporate clients with annual sales greater than R$150 million. In 2004, we integrated some branches of our domestic Wholesale network in order to optimize our distribution and better serve our clients, offering a higher level of customization and regionalization without interrupting the integration of our new products offerings, such as derivative products.

On December 31, 2004 we had a balance of US$1.6 billion in foreign trade finance transactions, resulting from import, export and international financing warranties. R$857 million was disbursed for BNDES export and/or import transactions, giving us the leading position in BNDES-exim ranking.

Our Wholesale capital markets, project finance, and financial advisory businesses were very active in 2004 and participated in the following major deals:

  • lead coordinator of a R$878 million global offering of preferred stock of Gol Linhas Aéreas Inteligentes S.A., or Gol;

  • coordinator of a R$1.2 billion issuance of Braskem S.A. debentures, one of the Brazilian market’s main debt capital market transactions in 2004 and a US$150 million debt issuance maturing in 2009 for Odebrecht Overseas Ltd., guaranteed by its controlling company Construtora Norberto Odebrecht S.A., or CNO;

56


  • advisor to Companhia de Concessões Rodoviárias, or CCR, in connection with the acquisition of Viaoeste S/A, a road concession, for R$726 million. In another transaction, we advised Companhia Energética de Minas Gerais, or Cemig, in the capital increase of US$144 million of Gasmig S/A., originally controlled by Cemig;

  • lead coordinator of a R$437 million public offering to Diagnosticos da America S/A, or DASA, the largest private diagnostic medicine company and the first healthcare company to be traded in Latin America;

  • lead coordinator of the first shelf registered securities program in the Brazilian market, totaling R$1.5 billion; and

  • lead coordinator of the second issue of Promissory Notes for the State of São Paulo Sanitation Company, or SABESP, totaling R$200 million, as well as of the securities program structured for SABESP and of the first tranche of this program, totaling R$600 million.

In our Insurance and Pension Plans business segment, UASEG and Unibanco AIG Vida e Previdência ranked fourth in consolidated terms, according to SUSEP, ANAPP and ANS, with a 7.8% market share, including extended warranty, according to ANS data as of December 2004. We also maintained our leadership in the property risks, D&O (Directors & Officers), aviation, petrochemical risks and extended warranty products.

Unibanco AIG Vida e Previdência ranked fourth in pension plan revenues, with a 9.1% market share, according to ANAPP, and reached the second highest position in accumulated sales on corporate pension plans, with total sales of R$936 million in 2004.

In our Wealth Management business segment, our subsidiary UAM ended December 2004 with R$27,765 million in assets under management and custody, 19.8% higher than in 2003. The year accounted for positive flow mainly from corporate, institutional and private clients. As of December 31, 2004 UAM held the sixth position in ANBID’s ranking of assets under management for third parties, with a market share of 4.0%.

In December 2004, our Private Banking segment posted a 9.9% increase in its assets under management compared to December 2003, leading it to the second highest position in the ANBID’s ranking and reaching a market share of 9.3% .

In 2005, we expect a positive outlook for Brazil with economic growth which could generate larger credit operations. Net interest spreads in banking operations tend to fall in this type of environment, since sustained economic growth leads to higher payment capacity of borrowers and lower credit risk for creditors. However, we believe the diversification of our products and services, as well as the growth of our individual and corporate client base, particularly in the consumer finance and middle market segments, should enable us to increase economies of scale and cross-selling opportunities among our different business segments, and thus enhance our profitability in the future.

57



Macroeconomic Factors Affecting Our Financial Condition and Results of Operations

Our earnings and businesses are affected by general economic conditions, performance of financial markets, interest rates, currency exchange rates, changes in laws, regulations and policies of the Central Bank, and competitive factors on a global, national and regional basis. Since the majority of our customers are Brazilian, our financial condition and results of operations are mainly dependent on Brazilian economic conditions. For example, changes in the Brazilian economy, which adversely affect the ability of customers to repay their credits, such as high levels of inflation and consequently interest rates, may affect our financial condition and results of operations. Moreover, we are also affected by changes in the value of the real relative to the U.S. dollar and other foreign currencies, since we have assets and liabilities denominated in or indexed to foreign currencies, primarily the U.S. dollar. For additional information, see “Item 5. Operating and Financial Review and Prospects - Macroeconomic Factors Affecting Our Financial Condition and Results of Operations -Effects of Depreciation or Appreciation of the Real on Our Financial Condition and Results of Operations” and “Item 5. Operating and Financial Review and Prospects - Macroeconomic Factors Affecting Our Financial Condition and Results of Operations - Effects of Interest Rates on Our Financial Condition and Results of Operations”.

Brazilian Economic Environment

The following table shows, for the periods indicated, the main Brazilian macroeconomic indicators:

    For the Year Ended 
    December 31, 
    2002    2003    2004 
       
Real GDP growth (1)   1.5%    0.5%    5.2% 
Inflation rate (2)   26.4%    7.7%    12.1% 
Inflation rate (3)   12.5%    9.3%    7.6% 
Currency exchange rate (R$/US$) (4)   3.5333    2.8892    2.6544 
SELIC interest rate (4)   25.0%    16.5%    17.8% 
Average interbank deposit interest rate (5)    19.1%    23.3%    16.2% 

(1)      Source: Brazilian Institute of Geography and Statistics (IBGE)
(2)      Source: IGP-DI, as published by the Fundação Getúlio Vargas (FGV)
(3)      Source: IPCA, the Consumer Price Index published by IBGE
(4)      Source: Central Bank of Brazil
(5)      Source: Central de Liquidação e Custódia de Títulos Privados (CETIP)

58


The following charts show, for the periods indicated, the real/U.S. dollar currency rate and the SELIC base interest rate:


2002. The Brazilian economy deteriorated in 2002, primarily due to the political uncertainty relating to the Brazilian presidential election. During 2002, the real/U.S. dollar exchange rate fluctuated between a high of R$3.8949 per U.S. dollar and a low of R$2.2709 per U.S. dollar. In October 2002, the Central Bank began to increase the SELIC base interest rate from 18% in September 2002 to a high of 25% in December 2002. After the new government elections in November 2002, signs that the economic policy guidelines of the previous government would be maintained led to a decrease in the perception of Brazilian country risk as indicated by the drop in Brazil’s indicative cost of sovereign borrowing, according to JP Morgan’s Emerging Market Bond Index, or EMBI, from a high of approximately 2,400 basis points in October 2002 to approximately 1,500 basis points in December 2002. Inflation for 2002 was 26.4% and 12.5%, as measured by the IGP-DI and IPCA, respectively. GDP growth for 2002 was 1.5% . At December 31, 2002, the exchange rate was R$ 3.533 per U.S. dollar.

2003. Following the new government's taking office in January 2003, the Brazilian economy stabilized as it became more certain that the new government would maintain the primary economic policy guidelines of the previous government.

The stabilization of the economy was partly due to the government’s decision to shift the primary surplus from 3.75% of GDP in 2002 to 4.25% in 2003, alleviating concerns about fiscal irresponsibility, as well as the Central Bank's decision to temporarily increase interest rates. The Central Bank increased the SELIC base interest rate to a high of 26.5% in February 2003 and subsequently reduced the SELIC base interest rate eight times to 16.5% in December 2003.

During 2003, the government advanced proposals to reform the tax and social security systems, contributing to a decrease in the perception of Brazilian country risk. The Brazilian EMBI decreased from 1,500 basis points in December 2002 to 463 basis points at December 31, 2003. The Brazilian inflation rate, as measured by the IPCA, dropped from 12.5% in 2002 to 9.3% in 2003. Also measured by the IGP-DI, the Brazilian inflation rate declined from 26.4% in 2002 to 7.7% in 2003. The real appreciated against the U.S. dollar by 18.2% for the year ended December 31, 2003, compared to a depreciation of the real by 52.3% in 2002. At December 31, 2003, the exchange rate was R$2.8892 per U.S. dollar.

2004. The year of 2004 had two distinct phases. During the first half of the year, the downward cycle in interest rates ceased and the SELIC base interest rate stabilized at 16.00% . During the second half of the year, there was a new cycle of increases in the SELIC base interest rate.

The risk of increasing inflation again became a concern in the first half of the year, due to the supply shock generated by the upward trend in international commodity prices. There was also the impact of foreign exchange pressure on expectations of inflation. The foreign accounts of the Brazilian economy, boosted by the very strong trade balance, helped maintain strong liquidity in the foreign exchange market.

59


The trend in the second half of 2004 was the consolidation of the economic recovery, especially in industrial activity. At the same time, inflation concerns continued to grow, leading the Central Bank to increase the SELIC base interest rate gradually, from 16.00% in September 2004 to 17.75% in the December 2004 meeting of the Monetary Policy Committee, or COPOM.

In September 2004 the government announced an increase in the consolidated primary surplus target, from 4.25% to 4.5% of GDP, and the Central Bank adjusted the 2005 IPCA inflation target from 4.5% to 5.1%. The primary surplus is the difference between government revenue and government spending excluding the payment of interest on public debt.

The internal situation created by the ongoing external adjustment was intensified by the powerful fiscal result for the first ten months of the year, with a primary surplus of 5.59% of GDP, strengthening the credibility of Brazil’s fiscal policy. These results in the public accounts were sufficient to keep the debt/GDP ratio declining over the course of the year, reaching 51.8% on December 31, 2004, compared with 57.2% on December 31, 2003.

Exports produced growing monthly trade surpluses. In the twelve-month period ending in December 2004, Brazil posted a trade surplus of US$33.7 billion.

The combination of vigorous exports, the continuously increasing credibility of fiscal policy and improvements in external and domestic solvency indicators helped reduce the perception of Brazilian sovereign risk: the EMBI Brazil index closed December 2004 at 383 basis points, a decrease of 80 basis points from the end of December 2003.

In spite of this, rollovers of private sector external debt remained at modest levels as companies voluntarily reduced their external liabilities. The accompanying outflow of foreign currency did not adversely affect the liquidity of the foreign exchange market, with foreign exchange trade flows keeping their strength over the whole year. During 2004, the real appreciated by 8.1% against the U.S. dollar, closing at R$2.6544 per U.S. dollar on December 31, 2004.

IPCA inflation in the twelve-month period ended December 31, 2004 was 7.6%, lower than the 9.3% posted in 2003.

 Industrial production, as measured by the IBGE, was 8.3% higher in the twelve-month period ended December 31, 2004 compared to 2003.

2005 through the end of May. The Central Bank continued to increase the SELIC base interest rate from 17.75% at the end of 2004 to 19.75% in May 2005. The IPCA index posted inflation of 2.7% through May of 2005, compared with 2.2% in the same period of 2004. Industrial production in the first quarter of 2005 was 6.26% lower than in the first quarter of 2004. The public accounts continued to post a primary surplus, totaling 7.26% of GDP from January to May of 2005. At the end of May 2005, the real had depreciated by 9.44% from the end of 2004. The trade balance continued to be strong, with a surplus of US$8.3 billion over the first quarter of 2005 compared to a surplus of US$6.2 billion during the same period of 2004. In addition, perception of Brazil’s sovereign risk deteriorated slightly: the EMBI Brazil index at the end of May of 2005 was 418 basis points, or 35 basis points higher than at the end of 2004.

In spite of the increase of the SELIC base interest rate by 325 basis points from September 2004 through March 2005, we believe the outlook for the Brazilian economy is positive, with continuing economic growth, which will generate an attractive environment for new investments and improvements in the payment capacity of economic agents, consequently reducing risk for creditors, which we expect will provide a favorable environment to expand credit volume, albeit with lower spreads. In recent years, we have made several acquisitions and investments to expand our client base and develop a strong distribution network throughout the country, which has helped us consolidate our competitive position in the Brazilian market and prepare to face future challenges.

60


Effects of Depreciation or Appreciation of the Real on Our Financial Condition and Results of Operations

The depreciation or appreciation of the real affects our net income, since substantial portions of our assets and liabilities are denominated in or indexed to foreign currencies, primarily the U.S. dollar.

When the real depreciates, we incur losses on net income from our liabilities that are denominated in or indexed to foreign currencies, such as U.S. dollar-denominated short-term borrowings and long-term debt, as the carrying value and interest expense measured in reais increases. At the same time, we experience gains from our assets that are denominated in or indexed to foreign currencies, such as U.S. dollar-indexed marketable securities and loans, as the carrying value and interest income measured in reais also increases.

On the other hand, when the real appreciates, we incur gains on net income from our liabilities that are denominated in or indexed to foreign currencies, as the carrying value and interest expense measured in reais decreases. At the same time, we experience losses from our assets that are denominated in or indexed to foreign currencies, as the carrying value and interest income measured in reais also decreases.

Effects of Interest Rates on Our Financial Condition and Results of Operations

Increases in the Brazilian interest rate may affect our interest income as interest rates on our interest-earning assets also increase. On the other hand, our interest expense may also be affected as interest rates on our interest-bearing liabilities increase.

Typically, increases in the interest rate enable us to increase our revenues from credit operations due to higher net interest spreads on these operations. However, increases in the interest rate could adversely affect our results and loan portfolios by reducing demand for credit and increasing the risk of customer default. On the other hand, decreases in the interest rate could decrease our revenues from credit operations due to lower spreads. This decrease in revenues may be offset by an increase in the volume of credit due to increased demand for credit.

Effects of Inflation on Our Financial Condition and Results of Operations

Increases in the Brazilian inflation rate may affect our net income by increasing our costs and decreasing our operating margins if such inflation is not accompanied by an increase in interest rates. Moreover, inflation may contribute to increases in volatility in the market due to economic uncertainty, decreases in spending, lower real income growth and decreases in consumer confidence, which in turn could adversely affect our results of operations.

61


Effects of Government Regulation on Our Financial Condition and Results of Operations

Compulsory Deposit Requirements

The Central Bank imposes several compulsory deposit requirements on financial institutions, as a mechanism to control the liquidity of the Brazilian financial system. By changing the compulsory deposit requirements, the Central Bank is able to effect changes in the amount of our interest-earning assets and interest-bearing liabilities, and consequently our interest income and interest expense.

Percentages of compulsory requirements are applied over the amount of our deposits and the funds resulted are deposited in the Central Bank. As of December 31, 2002, 2003 and 2004, respectively, the compulsory deposit requirements were as follows:

  • the rate of compulsory deposit requirements for demand deposits was 45%;

  • the rate of compulsory deposit requirements for savings deposits was 20%;

  • the rate of compulsory deposit requirements for time deposits was 15%; and

  • the additional reserve requirements on time deposits, demand deposits and savings deposits were, respectively, 8%, 8%, and 10%.

The Central Bank applied the following changes on the compulsory deposit requirements over the last three years:

  • In June 2002, compulsory deposit requirements relating to savings deposits increased from 15% to 20% and time deposits increased from 10% to 15%;

  • In August 2002, additional requirements of 3% on time and demand deposits and 5% on savings deposits were imposed;

  • In October 2002, additional requirements on time, demand and savings deposits increased by 5%;

  • In February 2003, compulsory deposit requirements relating to demand deposits increased from 45% to 60%; and

  • In August 2003, compulsory deposit requirements relating to demand deposits decreased from 60% to 45%.

The compulsory deposits earn interest, except for the one required on demand deposits. On December 31, 2004, our reserve requirement on time deposits in the form of Brazilian government securities deposited with the Central Bank totaled R$108 million, our reserve requirement on demand deposits totaled R$955 million, our reserve requirement on savings deposits totaled R$1,258 million and our additional reserve requirements on demand, savings and time deposits totaled R$2,487 million.

62


Capital Adequacy

The Central Bank requires banks to comply with its regulations, which currently are similar to the Basel Accord with respect to capital adequacy, with a requirement of a minimum capital adequacy ratio of 11% of total capital to total risk-adjusted assets. The Central Bank also applies capital requirements on foreign currency exposure, on interest rate market risk and on credit swap risk, which are part of the determination of our capital adequacy ratio, or Basel ratio.

In October 2002, the Central Bank imposed higher capital requirements for banks’ foreign currency exposure, which is the net position of assets, liabilities and derivatives denominated in or indexed to foreign currency as a percentage of the bank’s adjusted capital. This regulation required us to allocate 100% of our capital for foreign currency exposure exceeding 5% of adjusted capital. Furthermore, the Central Bank reduced the maximum allowed foreign currency exposure from 60% to 30% of adjusted capital. In July 2003, the allocation of capital for foreign currency exposure was reduced from 100% to 50%. In summary, there is no requirement to allocate capital for exposure from 0% to 5% of adjusted capital; 50% of capital must be allocated for exposure between 5% and 30% of adjusted capital; and an exposure above 30% is not permitted and is subject to penalties imposed by the Central Bank.

In June 2004, the Bank for International Settlements Committee on Banking Supervision, or BIS, endorsed the publication of the International Convergence of Capital Measurement and Capital Standards: a Revised Framework, commonly known as Basel II. On December 9, 2004, the Central Bank, in Communication No. 12,746, expressed its intention on how to adopt Basel II in Brazil. The Communication indicates that the Central Bank intends to adopt Basel II gradually, with caution and appropriate adaptation to Brazilian needs in the coming years.

Loan Charge-offs

Our practice has been to charge off loans 360 days after the due date. As a result, our allowance for loan losses related to any loan remains on our books for that period until the loan is charged off.

Income Taxes

Our income taxes expenses consist of two components: the federal income tax and the social contribution. For the years of 2002, 2003 and 2004, the federal income tax was assessed at a rate of 25% and the social contribution at a rate of 9%.

Other Taxes

Since February 1999, the rate of contribution to the Programa de Integração Social, or PIS, relating to the promotion of the integration of employees in companies’ life and development, has been 0.65% of gross revenues. From February 1999 to September 2003, the rate of the Contribuição para Financiamento de Seguridade Social, or COFINS, relating to tax for social security financing, was 3% of gross revenues. In September 2003, the COFINS rate was increased to 4% of gross revenues for the financial services sector.

For non-financial companies and pursuant to Law No. 10,637, of December 30, 2002, the PIS rate increased from 0.65% to 1.65% . In addition, pursuant to Law No. 10,833 of December 29, 2003, in February 2004, the COFINS rate for non-financial companies increased from 3.0% to 7.6% and became non-cumulative. These increases affected a few of our consumer finance subsidiaries that are considered non-financial companies.

63


 

The Contribuição Provisória sobre Movimentações Financeiras, or CPMF, has been charged at the rate of 0.38% on certain financial transactions since June 1999.

Critical Accounting Estimates

In preparing our consolidated financial statements, we use management estimates, assumptions and judgments to account for certain assets, liabilities, revenues, expenses and other transactions, in accordance with U.S. GAAP. Actual results in future periods could differ from those estimates, assumptions and judgments, and consequently our reported results of operations may be affected.

The following is a brief description of the more critical estimates, assumptions and judgments in the application of our accounting policies under U.S. GAAP.

Allowance for Loan Losses

We establish allowances for expected credit losses on a monthly basis by determining reserves through estimates and judgements. For each client rating, we determine a minimum allowance for corresponding expected losses using forecast models that consider, among other things, recent loss experience, current economic conditions, the risk characteristics of the various classifications of loans, the fair value of the underlying collateral, the probability of default and the loss given default rates in making this evaluation, as well as the size and diversity of individual credits.

Our Wholesale loans have distinctive characteristics and therefore are not evaluated as a homogeneous portfolio. Instead, the allowances are currently calculated based on the risk profile of each individual borrower, including, among other factors, financial history, cash flows, quality of management, relationship history, market conditions and other factors relating to credit risk.

Small-balance loans such as overdrafts, credit card loans, mortgage loans and consumer finance loans have similar characteristics and are managed using specialized systems and processes. We use a wide range of statistical tools to evaluate loans requests and client’s performance, which include credit and behavior scoring models. For additional information see Note 2(h) to our consolidated financial statements.

The volatility of the Brazilian economy may lead to greater uncertainty in our models than would be expected in more stable macroeconomic environments. Consequently, the actual loan losses could differ from our forecast models results or the allowance for loan losses may not be indicative of future charge-offs. The methodology for calculating the allowances for expected credit losses based on forecast models involves significant judgment and is dependent on the quality of the information available.

Our forecast models results are influenced by the risk profile of each credit operation that is classified within nine different levels of risk. For hypothetical sensitivity purposes, if our performing loans would be classified one level below in our forecast models, our allowance for loan losses would be increased by, approximately, R$76 million as of December 31, 2004. The analysis should not be considered as a reflection of our expectations for future determinations of risk classification or for future changes in the severity of losses.

64


Fair Value of Financial Instruments

Our financial instruments include fixed rate securities, equity securities, derivatives and other financial instruments. We carry our investments at fair value if they are considered to be available for sale or trading securities. For the majority of our portfolios, fair value is determined based on externally quoted prices. If externally quoted prices are not available, we determine the fair value by reference to the quoted market price of comparable instruments, or we discount the expected cash flows using market interest rates commensurate with the credit quality and maturity of the investments on internally developed pricing models based on independent sources of market information.

We believe we have a conservative policy regarding market risk exposure. The market risk exposure of our portfolio is independently supervised and controlled. Changes in the fair value of available for sale securities are recognized and included as a component of stockholders’ equity, unless the loss is considered to be other than temporary. Impairment losses that are considered other than temporary are recognized as losses in the period in which they occur. We conduct regular reviews to assess whether other than temporary impairment exists. For additional information see Notes 2(f), 7 and 8 to our consolidated financial statements.

Deterioration in economic conditions could adversely affect these values. Changes in the fair value of trading assets and liabilities, including our derivatives for trading purposes with our customers, derivatives qualified as fair value hedges, and derivatives not qualified as hedges (primarily derivatives used to manage our overall exposure to changes in interest rates and foreign currencies), are recognized in earnings. Changes in the fair value of derivatives qualified as cash-flow hedges are recognized as a component of stockholders’ equity.

Insurance Reserves

Reserves for insurance claims and claims expenses are charged as incurred. The reserves for claims and claims expenses represent the accumulation of estimates for reported claims and include provisions for claims incurred but not reported. The methods of determining such estimates and establishing the reserves, including unrecoverable reinsurance, are reviewed and updated regularly. Adjustments resulting thereof are recognized in earnings for the respective period. For additional information see Note 22(b) to our consolidated financial statements.

Income Taxes

In preparing our consolidated financial statements we are required to estimate income taxes, which involve an estimation of current tax expense together with an assessment of temporary differences. Temporary differences result from the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes, and this difference generates net deferred tax assets. Net deferred tax assets may also comprise tax loss carry forwards.

Our carrying value of net deferred tax assets assumes that we will be able to generate sufficient future taxable income based on an internal forecast model that uses estimates and assumptions. We evaluate the reliability of the deferred tax assets frequently. If these estimates and assumptions change in the future, we may be required to record valuation allowances against our deferred tax assets resulting in additional income tax expense in the consolidated statements. During the year ended December 31, 2002, 2003 and 2004, we recorded no valuation allowances related to our net deferred tax assets. For additional information concerning income taxes see Notes 2(q) and 18 to our consolidated financial statements.

65


Impairment of Long-lived Assets, Goodwill and Intangible Assets

Our balance sheet includes long-lived assets related to our premises and equipment, goodwill and intangible assets. Premises and equipment and intangible assets with finite useful lives are depreciated or amortized over their estimated useful lives. Useful lives are estimated based on the period that the assets will generate revenue. If circumstances and conditions indicate deterioration in the value of tangible or intangible assets, the book value will be adjusted and a loss will be recognized in earnings.

Statement of Financial Accounting Standards 142 “Goodwill and Other Intangible Assets”, or SFAS 142, provides that goodwill and identified intangible assets with indefinite useful lives shall not be amortized but shall be tested for impairment at least on an annual basis. In assessing the recoverability of goodwill and other intangible assets we must make assumptions regarding estimated future cash flows and other factors to determine the fair value of the respective assets. If these estimates or their related assumptions change in the future, we may be required to record impairment charges for these assets not previously recorded based on the difference between the fair value and the book value. Goodwill was tested for impairment at December 31, 2002, 2003 and 2004, and no impairment charges were recorded in 2002 and 2003. In 2004, however, we recorded an impairment of R$35 million, mainly as a consequence of our decision to discontinue the reporting business unit of Banco1.net. In addition, we evaluated the useful lives of intangible assets at December 31, 2002, 2003, and 2004, and no impairment was recognized.

We assess impairment of our long-lived assets and intangible assets with finite useful lives in accordance with the requirements of SFAS 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” when events and circumstances indicate that such impairment may exist. No impairment was recognized in 2002, 2003 or 2004.

Provisions for Litigation

We are subject to proceedings, lawsuits and other claims related to tax, labor and civil matters. We are required to assess the likelihood of any adverse judgments or outcomes to these matters as well as potential ranges of probable losses. A determination of the amount of reserves required, if any, for these contingencies is made after careful analysis of each individual matter (in the case of tax and civil matters) or is based on average amounts paid during the immediately preceding 36 months (in the case of labor matters), in accordance with advice of counsel. We record provisions for contingencies only when we believe that it is likely that we will incur a loss in connection with the matter in dispute. Our policy is not to record a provision for litigation for administrative proceedings other than lawsuits in which our evaluation of loss is considered remote or possible. For administrative proceedings in which a loss is considered probable, our policy is to pay or, where we have opted to defend the claim, record a provision. The required reserves for these contingencies may change in the future due to new developments in each matter or changes in approach, such as a change in settlement strategy in dealing with these matters. These changes could result in a negative impact on future results and cash flows.

Accounting for Results of Unconsolidated Affiliates

In accordance with U.S. GAAP, our equity in results of unconsolidated companies consists primarily of our proportionate interest in the results of affiliated companies whose results of operations are not consolidated. Under U.S. GAAP, we only consolidate the results of companies in which we have a controlling interest (either through a majority voting interest, or through the existence of other control factors).

66


 

Our most significant unconsolidated companies during 2004 were:

  • a 31.9% equity interest in Redecard S.A., one of the largest processors of debit and credit card transactions in Brazil;

  • a 50.0% equity interest in Banco Investcred Unibanco, a consumer finance company; and

  • a 50.0% equity interest in Luizacred, a consumer finance company.

For additional information concerning the contributions to our net income generated by unconsolidated companies, see “5.A. Operating Results - Results of Operations for the Year Ended December 31, 2004 Compared to the Year Ended December 31, 2003 - Non-Interest Income” and “5.A. Operating Results - Results of Operations for the Year Ended December 31, 2003 Compared to the Year Ended December 31, 2002 - Non-Interest Income” and Notes 2(j) and 11 to our consolidated financial statements.

5.A. OPERATING RESULTS

Overview

Unibanco Holdings, a corporation organized under Brazilian laws, controls Unibanco through its ownership of Unibanco shares. As of December 31, 2004, Unibanco Holdings held 96.6% of Unibanco outstanding common shares and 15.6% of Unibanco outstanding preferred shares, owning 59.4% of Unibanco’s total outstanding equity. Unibanco Holdings engages in no activities other than holding shares in Unibanco. As a result, the financial statements of Unibanco Holdings are similar to those of Unibanco in all material respects, except for the minority interest line of the balance sheet and income statement and the financing activities section of the cash flow statement. References herein to Unibanco consolidated financial statements also refer to the financial statements of Unibanco Holdings.

In our discussion of our operating results for 2004 compared to 2003 and 2003 compared to 2002 below, when we refer to changes from year to year being due to the “appreciation of the real”, we are referring primarily to the effects of the appreciation of the real described under “Item 5. Operating and Financial Review and Prospects - Macroeconomic Factors Affecting Our Financial Condition and Results of Operations - Effects of Depreciation or Appreciation of the Real on Our Financial Condition and Results of Operations”, as applicable. When we refer to changes from year to year being due to the “lower appreciation of the real”, we are referring to the fact that although we experienced in 2004 effects of appreciation that were similar to those we experienced in 2003, such effects were less pronounced because the percentage appreciation was lower in 2004.

In addition, we refer in our discussion of our operating results below to “average interest earned” and “average interest paid” on our interest-earning assets and interest-bearing liabilities, respectively. Average interest earned on assets denominated in or indexed to foreign currency is the yield on such assets, taking into account the effect of the depreciation or appreciation of the real on the carrying value of and interest on such assets when measured in reais. Average interest paid on liabilities denominated in or indexed to foreign currency is the yield on such liabilities, taking into account the effect of the depreciation or appreciation of the real on the carrying value of and interest on such liabilities when measured in reais.

67


During the years ended December 31, 2002, 2003 and 2004, respectively, the real depreciated by approximately 52.3%, appreciated by approximately 18.2% and appreciated by approximately 8.1%, against the U.S. dollar. When we refer to a specific percentage depreciation or appreciation of the real against the U.S. dollar in any year, we have derived such percentage by comparing the number of reais exchangeable for one U.S. dollar at the end of the given year to the number of reais exchangeable for one U.S. dollar at the end of the previous year, as reported by the Central Bank.

Results of Operations for the Year Ended December 31, 2004 Compared to the Year Ended December 31, 2003

The following table shows the principal components of our consolidated net income for 2003 and 2004:

    For the Year Ended     
           December 31,     
       
    2003    2004    % Change 
           
    (in millions of R$)    
Net interest income    R$  5,024    R$  5,774    14.9% 
Provision for loan losses      (881)     (948)   7.6 
Non-interest income      5,503      6,841    24.3 
Non-interest expense      (8,265)     (9,153)   10.7 
           
Income before taxes and minority interest      1,381      2,514    82.0 
Income tax      (354)     (295)   (16.7)
           
Income before minority interest      1,027      2,219    116.1 
Minority interest      (154)     (156)   1.3 
           
Net income    R$  873    R$  2,063    136.3% 
           

Our income before taxes and minority interest increased 82.0% in 2004 compared to 2003, mainly due to the sale of our equity interests in Credicard and Orbitall, which generated an income before taxes of R$1,574 million, partially offset by higher level of non-interest expenses.

 Our net interest income increased 14.9% mainly due to a better credit portfolio mix, with growth in loans to individuals and SMEs, which generate higher interest income. We also reached a better funding mix with the growth of the volume of deposits through Superpoupe. Our fee and commission income also increased mainly from banking tariffs and credit card fees. In addition, we implemented efficiency improvement actions to better control costs.

The net income increase of 136.3% was a result of the effect of growth in income before taxes and minority interest, as mentioned above, which was not followed by an increase in income tax expenses in 2004 due to Brazilian tax laws. Our income tax expenses decreased R$59 million or 16.7% in 2004 compared to 2003, mainly due to non-deductible foreign exchange losses on our investments abroad and tax benefits.

Our Retail business segment net income increased 250% in 2004 compared to 2003, mainly impacted by the sale of our equity interests in Credicard and Orbitall, which generated earnings of R$1,574 million before taxes, partially offset by higher level of non-interest expenses. Net interest income increased mainly due to the 57% growth in our loan portfolio, which was mostly driven by the acquisition of Hipercard and the growth of our loan portfolio to small companies, individuals and consumer finance. Fee and commission income increased, mainly as a result of the acquisition of Hipercard, which contributed to the total credit card fees increase of 29%. Our Retail provision for loan losses did not match the increase of our loan portfolio, which indicates an improvement in the credit quality of our borrowers. Personnel and administrative expenses increased 13.9%, mainly due to acquisitions, provisions for labor claims, bargaining agreements, annual adjustments of utilities expenses, and the expansion of our branches and Fininvest stores.

68


Our Wholesale business segment net income amounted to R$162 million, posting a decrease of 5.8% in 2004 compared to 2003, mainly as a result of additional provision for loan losses due to the increased credit risk of the communication and media sector clients.

Our Insurance and Pension Plans business segment net income increased 22% in 2004 compared to 2003, mainly as a result of changes in our portfolio mix due to the launching of and focusing on higher profitability products, and also as a result of tax benefits. The insurance, private retirement plans and pension investment contracts income amounted to R$1,775 million in 2004 compared to R$1,468 million in 2003, representing a 21% growth. Insurance and Pension Plans business segment expenses grew by 15.5% as a result of higher business activity. Insurance claims grew by 6% in 2004 compared to 2003, however the claims ratio (insurance claims over insurance, private retirement plan and pension investment contract income) decreased from 56% to 49% in 2004 due to better underwriting practices and a more rigorous expense control.

Our Wealth Management business segment net income amounted to R$104 million in 2004, maintaining the same level as 2003. The 20% increase of assets under management, from R$23,168 million in 2003 to R$27,765 million in 2004, compensated the reduction of fee income average rate from 1.3% in 2003 to 1.1% in 2004.

Net Interest Income

The following table shows the principal components of our net interest income for 2003 and 2004:

    For the Year Ended     
           December 31,     
       
    2003    2004    % Change 
           
    (in millions of R$)    
Interest income (1)   R$  9,355    R$  11,114    18.8% 
Interest expense (2)     (4,331)     (5,340)   23.3 
           
 
     Net interest income    R$  5,024    R$  5,774    14.9% 
           

______________________________
(1)     
Interest income includes the interest on securities, loans, federal funds sold and securities purchased under agreements to resell securities, deposits in other banks and compulsory deposits.
(2)     
Interest expense includes interest from customers and bank deposits, federal funds purchased and securities old under agreements to repurchase, short term borrowings and long term debt.
 

69




Interest Income

The following table shows the principal components of our average interest-earning assets and the average interest rate earned in 2003 and 2004:

    For the Year Ended     
           December 31,     
       
    2003    2004    % Change 
           
    (in millions of R$)    
Average interest-earning assets                 
 Interest-bearing deposits in other banks     R$  2,678    R$  3,780    41.2% 
 Federal funds sold and securities purchased under resale agreements      7,953      10,518    32.3 
 Central Bank compulsory deposits      3,063      3,378    10.3 
 Trading assets      5,690      7,643    34.3 
 Securities available for sale      4,900      3,121    (36.3)
 Securities held to maturity.      5,532      5,742    3.8 
 Loans      23,749      27,080    14.0 
 Other interest-earning assets      65      45    (30.8)
           
   Total    R$  53,630    R$  61,307    14.3% 
           
Average interest rate earned:      17.4%      18.1%    0.7% 

The following table shows how much of the increase in our interest income was attributable to changes in the average volume of interest-earning assets and how much was attributable to changes in the average interest earned, including the effects of the appreciation of the real, for 2004 as compared to 2003:

    2004/2003 
    Increase/(Decrease)
     
    (in millions of R$)
Due to changes in average volume of interest-earning assets    R$  1,369 
Due to changes in average interest earned      390 
     
Net change    R$  1,759 
     


In summary, interest income for 2004 increased R$1,759 million, or 18.8%, compared to 2003, principally due to:

  • an increase in total average interest earning assets of 14.3% which resulted in a R$1,369 million interest income increase; and
  • an increase in average interest earned of 70 basis points that generated a R$390 million interest income increase.

The increase in interest income was composed of the following primary components:

  • a R$1,447 million increase in interest on securities;
  • a R$357 million increase in interest and fees on loans;
  • a R$83 million increase in interest on deposits in other banks;
  • a R$108 million decrease in interest on Central Bank compulsory deposits;
  • a R$16 million decrease in interest income on federal funds sold and securities purchased under resale agreements; and
  • a R$4 million decrease in interest on other assets.

70


Interest on Securities. Interest income on securities (including trading, available for sale and held to maturity securities) increased from R$975 million in 2003 to R$2,422 million in 2004. During 2004, our average volume of securities was R$16,506 million, or 22.2% of total average assets, maintaining approximately the same level of 2003. On December 31, 2004, 32.8% of our securities portfolio was denominated in or indexed to foreign currencies, primarily the U.S. dollar, compared to 43.7% on December 31, 2003. As a result of lower appreciation of the real in 2004 compared to 2003, average interest earned changed as follows:

  • trading assets average interest earned increased from 15.6% in 2003 to 18.1% in 2004;
  • securities available for sale average interest earned increased from 12.0% in 2003 to 18.8% in 2004; and
  • securities held to maturity average interest earned increased from negative 9.0% in 2003 to a positive 7.8% in 2004.

Interest and Fees on Loans. Interest income and fees on loans increased 5.8%, from R$6,138 million in 2003 to R$6,495 million in 2004, primarily as a result of an increase in the volume of our credit portfolio of R$5,338 million, or 20.5%, mainly from increases in Retail as a result of organic growth and strategic acquisitions in the consumer finance segment. This increase, combined with a lower volume of loans denominated in or indexed to foreign currencies, offset the effect of the appreciation of the real on average interest earned. Average interest earned decreased from 25.8% in 2003 to 24% in 2004. On December 31, 2004, 19.3% of our loan portfolio was denominated in or indexed to foreign currencies, primarily the U.S. dollar, compared to 22.9% on December 31, 2003.

Interest on Deposits in Other Banks. Despite the slight growth of 40 basis points on the average interest rate earned, interest income on deposits in other banks increased 50% from R$166 million in 2003 to R$249 million in 2004, as a result of a growth of 41.2% in the average volume of deposits in 2004.

Interest on Central Bank Compulsory Deposits. Despite an increase of 10.3% in the average volume of compulsory deposits in 2004, interest income decreased from R$512 million in 2003 to R$404 million in 2004, or 21.1%, primarily as a result of the lower average interest rate earned in 2004 compared to 2003. The average interest rate earned declined from 16.7% in 2003 to 12.0% in 2004, mainly due to the correlation with the SELIC base interest rate, which on average also declined in 2004.

Interest on Federal Funds Sold and Securities Purchased under Resale Agreements. Although the average volume of federal funds sold and securities purchased under resale agreements increased by 32.3% in 2004, interest income decreased from R$1,554 million in 2003 to R$1,538 million in 2004. This was a result of a decrease in the average interest rate earned from 19.5% to 14.6% respectively, mainly due to the correlation with the SELIC base interest rate, which on average also declined in 2004.

71




Interest Expense

The following table shows the principal components of our average interest-bearing liabilities and the average interest rate paid on those liabilities in 2003 and 2004:

    For the Year Ended     
           December 31,     
       
    2003    2004    % Change 
           
    (in millions of R$)    
Average interest-bearing liabilities                 
   Time deposits    R$  16,752    R$  20,068    19.8% 
   Savings deposits      5,735      6,168    7.6 
   Deposits from banks      150      231    54.0 
   Federal funds purchased and securities                 
     sold under repurchase agreements      6,426      8,874    38.1 
   Short-term borrowings      4,553      3,419    (24.9)
   Long-term debt      12,067      12,584    4.3 
           
     Total    R$  45,683    R$  51,344    12.4% 
           
Average interest rate paid:      9.5%      10.4%    0.9% 

The following table shows how much of the increase in our interest expense in 2004 was attributable to changes in the average volume of interest-bearing liabilities and how much was attributable to changes in average interest paid, including the appreciation of the real, in each case for 2004 as compared to 2003:

    2004/2003 
    Increase/(Decrease)
     
    (in millions of R$)
Due to changes in average volume of interest-bearing liabilities     R$  858 
Due to changes in average interest paid      151 
     
Net change     R$  1,009 
     

In summary, interest expense for 2004 increased R$1,009 million, or 23.3%, compared to 2003, principally as a result of:

  • an increase in total average interest-bearing liabilities of 12.4% which resulted in an increase of R$858 million in interest expense; and
  • an increase in average interest rate paid of 90 basis points, generating an increase of R$151 million interest expense.

The increase in interest expense was composed of the following primary components:

  • a R$1,251 million increase in interest on long-term debt;
  • a R$408 million increase in interest on short-term borrowings;
  • a R$25 million increase in interest on federal funds purchased and securities sold under repurchase agreement; and
  • a R$675 million decrease in interest on time and savings deposits.

Interest on Long-term Debt. Interest expense on our long-term debt increased from R$(302) million in 2003 to R$949 million in 2004, mainly due to the lower appreciation of the real in 2004 compared to 2003. As a result of the lower appreciation of the real, the average interest rate paid in 2004 on our long-term debt was a positive 7.5%, compared to a negative 2.5% in 2003. Additionally, the average volume of our long-term debt increased by 4.3% in 2004, with approximately 50% denominated in or indexed to foreign currencies. Lower gains on a portion of our long-term debt denominated in or indexed to foreign currency that acted as a global hedge to our investments abroad also contributed to the increase in interest expense. On these hedges we realized gains of R$154 million in 2004 compared to R$397 million in 2003.

72


Interest on Short-term Borrowings. Interest expense on our short-term borrowings increased from R$(444) million in 2003 to R$(36) million in 2004, despite a decrease in the average volume of short-term borrowings of 24.9% in 2004. The decrease in short-term borrowings was mainly due to the lower appreciation of the real in 2004 compared to 2003, which increased average interest paid from negative 9.8% in 2003 to negative 1.1% in 2004. The absence of gains on short-term borrowings, which acted as a global hedge to our investments abroad, compared to gains of R$101 million in 2003, also contributed to the interest expense increase.

Interest on Federal Funds Purchased and Securities Sold under Repurchase Agreements. The average volume of these liabilities increased R$2,448 million and the interest expense increased R$25 million in 2004. The increase in interest expense, resulting from the increase in volume of liabilities, was partially offset by a decrease in average interest rates paid, from 17.8% in 2003 to 13.2% in 2004, mainly due to the correlation with the SELIC base interest rate, which on average also declined in 2004.

Interest on Time and Savings Deposits. Interest expense on time and savings deposits decreased as follows:

  • Despite the R$3,316 million average volume increase on time deposits, interest expense decreased R$542 million due to the decrease of average interest rate paid from 20.2% in 2003 to 14.2% in 2004. The lower interest rates are primarily attributable to the introduction in May 2004 of Superpoupe, a one-time deposit with low funding costs, and to the lower market average interest rates in 2004; and

  • While the average volume of savings deposits increased by R$433 million in 2004, the average interest rate paid on these deposits decreased from 9.0% in 2003 to 6.2% in 2004, resulting in a R$133 million decrease in interest expense on savings deposits.

73


Provision for Loan Losses

The following table shows the loan portfolio and provision for loan losses by segment for 2003 and 2004:

In millions of R$    Retail    Wholesale    Wealth Management       Insurance    Unibanco 
             
For the Year Ended December 31,    2003   2004   2003   2004   2003   2004   2003   2004   2003   2004
                     
Total Loans (A)   9,963    15,653    15,443    15,027    275    327    358    370    26,039    31,377 
Average Total Loans (B)   9,739    12,884    14,503    14,628    281    298    358    392    24,881    28,202 
Provision for Loan Losses (C)   839    807    52    139    (8)     (2)     881    948 
(C) / (B)   8.6%    6.3%    0.4%    1.0%    -2.8%    0.3%    -0.6%    0.3%    3.5%    3.4% 
Loan Charge Offs (D)   (1,259)   (1,065)   (67)   (47)   (4)   (5)       (1,330)   (1,117)
(D) / (B)   12.9%    8.3%    0.5%    0.3%    1.4%    1.7%    0.0%    0.0%    5.3%    4.0% 
Allowance at the end of the year (E)   734    783    551    745    31    30        1,317    1,560 
(E) / (A)   7.4%    5.0%    3.6%    5.0%    11.3%    9.2%    0.3%    0.5%    5.1%    5.0% 
Non-performing Loans (F)   890    1,008    253    247    17    17        1,161    1,274 
(F) / (A)   8.9%    6.4%    1.6%    1.6%    6.2%    5.2%    0.3%    0.5%    4.5%    4.1% 
Loan Recoveries (G)   334    307    43    102            377    412 
Net Charge-Offs (D+G)   (925)   (758)   (24)   55    (4)   (2)       (953)   (705)

Despite an increase in our provision for loan loss expenses in 2004, the credit quality of our portfolio improved in 2004, with a ratio non-performing loans/total loans of 4.1% compared to 4.5% in 2003. This decrease was primarily a result of the recovery of the Brazilian economy, and improvements in our policies and procedures of credit and collection.

The increase of R$67 million, or 7.6%, of our provision for loan loss expenses was primarily a result of the following:

Wholesale provision for loan loss expenses increased R$87 million mainly due to the increased credit risk of certain communication and media sector clients; and
 
Retail provision for loan loss expenses decreased R$32 million compared to 2003 as follow:
 
  Unicard’s provisions increased R$23 million with a R$643 million increase of its credit portfolio;
 
  Fininvest’s provisions decreased R$7 million with a R$366 million increase of its credit portfolio; and
 
  Commercial bank and other retail provisions decreased R$48 million, although their credit portfolio posted an increase of R$4,681 million. This increase also resulted from the acquisition of Hipercard, which had a superior credit quality in its portfolio.
 

In 2004, loan charge-offs decreased R$213 million, or 16.0%, due primarily to the improvement in the macroeconomic environment and to the administration of collection practices. Wholesale’s loan charge-offs decreased R$20 million, or 29.9% . In Retail, Fininvest’s loan charge-offs increased R$12 million, or 3.7%, and Unicard loan charge-offs increased R$26 million, or 13.6% . Commercial bank and other retail loan charge-offs were reduced by R$232 million, or 31.3%, compared to 2003.

Allowances increased R$243 million, or 18.5%, compared to 2003. Wholesale allowances increased R$194 million, or 35.2%, mainly due to provison for loan loss expenses of R$139 million in 2004, which was 167.3% higher than 2003. Unicard’s allowance decreased R$9 million, or 7.4%, and Fininvest’s allowance decreased R$8 million, or 7.1%. Commercial bank and other retail allowances posted an increase of R$66 million, or 13.3% .

Non-performing loans increased R$113 million, or 9.7%, compared to 2003. Wholesale non-performing loans decreased R$6 million, or 2.4% . Fininvest reduced its non-performing loans by R$27 million, or 13.8%. Unicard’s non-performing loans increased R$13 million, or 9.8% . Commercial bank and other retail non-performing loans posted an increase of R$132 million, or 23.5%, also due to administration of collection practices.

74


Non-Interest Income

    For the Year Ended     
           December 31,     
       
    2003    2004    % Change 
           
    (in millions of R$)    
Fee and commission income    R$  2,152    R$  2,382    10.7% 
Trading income      691      221    (68.0)
Net gains (losses) on securities and non-trading derivatives      191      (150)   (178.5)
Net gains on foreign currency transactions      93      108    16.1 
Equity in results of unconsolidated companies      199      220    10.6 
Insurance, private retirement plan and pension investment contracts      1,468      1,775    20.9 
Other non-interest income      709      2,285    222.3 
           
    Total    R$  5,503    R$  6,841    24.3% 
           

Fee and Commission Income. Fee and commission income increased R$230 million, or 10.7%, in 2004 compared to 2003. In 2004, 60.5% of this source of income was originated from banking tariffs and other fees and commissions, 22.1% from credit card fees mainly attributable to the acquisition of Hipercard, 11.4% from asset management fees and 6% from collection fees, with income variations of 7%, 29.5%, 7.9% and (2.7%) respectively, compared to 2003.

Trading Income (Expenses). Trading income decreased from R$691 million in 2003 to R$221 million in 2004 as a result of lower appreciation of the real in 2004 compared to 2003. In 2004, we recognized net earnings of R$15 million from realized gains on securities, R$308 million from realized gains on derivatives, and R$102 million from unrealized losses on securities and derivatives. In 2003, we recognized net earnings of R$205 million from realized gains on securities, R$408 million from realized gains on derivatives, and R$78 million from unrealized gains on securities and derivatives. In general, we use derivatives to hedge our treasury and commercial client portfolios, as well as our investments abroad. In 2004, we recognized R$117 million in earnings from our global hedges of investments abroad, compared to R$138 million in 2003.

Net Gains (Losses) on Securities and Non-trading Derivatives. The net gain on securities decreased from an income of R$191 million in 2003 to an expense of R$150 million in 2004, mainly as a result of:

  • a decrease in realized gains on securities available for sale from R$210 million in 2003 to R$25 million in 2004; and

  • an increase in unrealized losses considered other than temporary on securities available for sale from R$17 million in 2003 to R$105 million in 2004.

Net Gains on Foreign Currency Transactions. The net gain on foreign currency transactions increased from R$93 million in 2003 to R$108 million in 2004, mainly as a result of our continued participation in foreign currency operations.

75


Equity in Results of Unconsolidated Companies. The equity in results of unconsolidated companies increased from R$199 million in 2003 to R$220 million in 2004, mainly due to:

  • Banco Investcred Unibanco (consumer finance company): increase of R$7 million, as a result of increases in points of sale, client base, and size of loan portfolio;

  • Luizacred (consumer finance company): increase of R$5 million, or 83.3%, as a result of client base and loan portfolio growth;

  • Credicard Group (formed by Redecard and Credicard/Orbitall): decrease of R$5 million, as a result of the sale of our equity positions in Credicard and Orbitall at the end of 2004; and

  • Other Companies (not relevant individually): increase of R$14 million.

Insurance, Private Retirement Plan and Pension Investment Contracts. In 2004, insurance premiums increased R$229 million, or 16.2%, compared to 2003. The growth in insurance premiums was primarily a result of the consolidation of our leadership, as measured by SUSEP as of December 2004, in the corporate segment of the insurance industry, which includes segments such as: Property, Aviation, D&O, Commercial Lines and Energy. This was driven by our partnership with AIG, which has significant experience as insurer and reinsurer in the international market. In the retail segment, customers demanded greater protection against credit card theft and fraud, further contributing to increases in our retained premiums. In addition, our product marketing TV campaigns and launch of new products, such as environmental insurance, and the re-launch of a specialized insurance product targeting women contributed to the improved performance in 2004.

In 2004, private retirement plan and pensions investment contracts fee increased R$51 million compared to 2003, as a result of new corporate plan contracts and strong sales on individual pension investment contracts, such as PGBL and VGBL plans.

Other Non-Interest Income. Other non-interest income increased from R$709 million in 2003 to R$2,285 million in 2004, mainly due to earnings before taxes of R$1,574 million originated by the sale of our equity interests in Credicard and Orbitall.

Non-Interest Expense

The following table shows the principal components of our non-interest expense for 2003 and 2004:

    For the Year Ended     
           December 31,     
       
    2003    2004    % Change 
           
    (in millions of R$)    
Salaries and benefits    R$  2,224    R$  2,549    14.6% 
Administrative expenses      2,310      2,549    10.3 
Amortization of intangibles and impairment on goodwill      91      152    67.0 
Insurance, private retirement plan and pension investment contracts      1,666      1,898    13.9 
Other non-interest expense      1,974      2,005    1.6 
           
   Total    R$  8,265    R$  9,153    10.7% 
           

76


Salaries and Benefits. Salaries and benefits increased 14.6% in 2004 compared to 2003 principally due to:

  • increases in salaries pursuant to collective bargaining agreements with Unions of 8.5% in September 2004 and 12.6% in September 2003;

  • higher severance costs as a result of organizational restructuring;

  • increases in labor claims; and

  • recent acquisitions (mainly Hipercard, Creditec and BNL).

We had 27,408 employees on December 31, 2004 compared to 27,625 employees on December 31, 2003. The decrease in employees due to our internal restructuring was partially offset by an increase of approximately 1,400 employees as a result of our strategic acquisitions and addition of new sales force employees to support the expansion of branches and Fininvest stores.

Administrative Expenses. Administrative expenses increased 10.3% in 2004 compared to 2003, primarily due to:

  • annual price adjustments on public utilities tariffs, rental, and software maintenance contracts;

  • higher third-party service, data processing, and marketing campaign expenses due to organic growth;

  • non-recurring expenses related to major projects, such as the institutional communication and the celebration events of our 80th anniversary, the expansion of the retail branch network and the corresponding needs of infrastructure, the implementation of the new central call center structure, and the replacement of installations in administrative buildings; and

  • recent acquisitions (mainly Hipercard, Creditec and BNL).

Amortization of Intangibles and Impairment of Goodwill. The amortization of intangibles and impairment on goodwill increased R$61 million, or 67%, in 2004. This increase was driven by a R$35 million increase in the impairment of goodwill, mostly resulting from the discontinuation of the reporting business unit of Banco1.net, and a R$26 million increase in the amortization of intangible assets, mainly as a result of recent acquisitions, such as Hipercard.

Insurance, Private Retirement Plan and Pension Investment Contracts. Insurance reserves for claims increased R$48 million in 2004, while claims incurred increased R$46 million in the same period. Both expenses were higher due to increases in our underwritten portfolio during the year of 2004. Pension investment contracts expenses increased R$70 million in 2004 as a result of sales growth. Selling expenses increased R$74 million in 2004 also in conjunction with the sales growth. Good underwriting practices contributed to the reduction in the loss ratio in 2004.

77


Other Non-Interest Expenses. Our other non-interest expenses are mainly composed of the negative exchange variation on investments abroad, contingent provisions and taxes related to services, revenues and others. The increase of R$31 million, or 1.6%, in other non-interest expenses from R$1,974 million in 2003 to R$2,005 million in 2004 was primarily due to:

  • an increase in tax litigation expenses of R$445 million, mainly due to administrative claims and Brazilian Law 8,200;

  • an increase in credit card selling expenses of R$65 million due to sales growth;

  • restructuring charges in the amount of R$45 million, as a result of our plan to improve the overall efficiency; and

  • anticipation of retirement plan benefits in the amount of R$20 million.

The increase of non-interest expenses was partially offset by a decrease in exchange losses on investments abroad of R$548 million in 2004, as a result of a lower appreciation of the real compared to 2003. In 2004, we incurred in exchange losses of R$83 million in 2004 compared to R$631 million in 2003.

Income Tax

Income taxes and social contribution decreased from R$354 million in 2003 to R$295 million in 2004. At the statutory rate, tax expenses would have increased R$378 million in 2004 compared to 2003, as a result of income increase for tax basis in 2004. However, the increase in tax expenses was offset by tax benefits on interest attributed to stockholders’ equity, by tax on non deductible exchange losses on our investments abroad, and by tax benefits on non-taxable income from sale of investments in unconsolidated companies. According to Brazilian tax laws, the exchange variation gains on investments abroad are not taxable and the exchange variation losses on investments abroad are not tax-deductible for income tax purposes. In 2004, we had losses of R$83 million from exchange variations on our investments abroad, which created a tax effect of R$28 million. In 2003, we had losses of R$631 million from exchange variations on our investments abroad, which created a tax effect of R$215 million. Both years were influenced by the appreciation of the real.

78


Results of Operations for Year Ended December 31, 2003 Compared to Year Ended December 31, 2002

The following table shows the principal components of our consolidated net income for 2002 and 2003:

    For the Year Ended     
           December 31,     
       
    2002    2003    % Change 
           
    (in millions of R$)    
Net interest income    R$  5,302    R$  5,024    (5.2)% 
Provision for loan losses      (1,291)     (881)   (31.8)
Non-interest income      3,216      5,503    71.1 
Non-interest expense      (6,585)     (8,265)   25.5 
           
Income before taxes and minority interest      642      1,381    115.1 
Income tax      276      (354)    
           
Income before minority interest      918      1,027    11.9 
Minority interest      (115)     (154)   33.9 
           
 Net income    R$  803    R$  873    8.7% 
           

A highlight of 2003 is the 115.1% growth in income before taxes and minority interest in 2003 compared to 2002. This increase is mainly due to better performance in trading income attributable to more favorable market conditions, reduction of provision for loan losses due to the improvement in the credit quality of our borrowers and growth of fee and commission income, consisting principally of banking tariffs and advisory fees.

The net income increase of 8.7% is a result of the growth in income before taxes and minority interest, as mentioned above, offset by a R$630 million increase in income tax expense in 2003. The increase in income tax expense resulted principally from the effect of the appreciation of the real on our economic hedging of our investments abroad. During 2003, we fully hedged our investments abroad, incurring a loss of R$631 million as a result of the appreciation of the real on our investments abroad that was offset by gains of R$636 million on our economic hedges. Since under Brazilian tax law, gains or losses on economic hedges are taxable, whereas foreign exchange losses on our investments abroad are not deductible and gains are not taxable, we incurred higher income tax expense of R$216 million. By contrast, in 2002, when the real depreciated by 52.3%, we partially hedged our investments abroad and experienced foreign exchange gains of R$1,187 million on our investments abroad and losses of R$794 million on the economic hedge, which contributed to an income tax benefit of R$270 million.

Each of our four business segments posted pre-tax growth in 2003 compared to 2002 as follows:

The Retail business segment income before taxes and minority interest increased 40.0% in 2003 compared to 2002. The net interest income increased primarily due to the growth of 10.3% in the loan portfolio. This growth was particularly due to our small companies and consumer finance segments maintaining net interest spreads. The fee and commission income increased 21.3%. This resulted mainly from an increase in banking tariffs, due to our increased client base, which grew from approximately 5.6 million at December 31, 2002 to approximately 6.0 million clients at December 31, 2003. The provision for loan losses in this segment decreased 18.5%, demonstrating the improvement in the credit quality of our borrowers, especially those in the consumer finance segment. Fininvest posted a significant decrease in the provision for loan losses as a result of a stricter credit policy. Our personnel and administrative expenses in this segment increased 12.8%, principally, as a result of growth in our sales force headcount, which grew by approximately 1,000 employees, in accordance with our organic growth plans. In addition, these expenses grew due to an increase in our provisions for labor claims, for collective bargaining agreements with bank employees, for annual adjustments of occupancy expenses and for marketing campaigns to promote our products.

79


The Wholesale business segment income before taxes and minority interest increased, from a negative to a positive result, in 2003 compared to 2002, due to unfavorable market conditions that occurred in 2002. This increase is mainly attributable to growth in trading income, as a consequence of the favorable market conditions in 2003. Fees and commissions increased 12.7%, principally in the capital markets, investment banking and mergers and acquisitions sectors. The provision for loan losses decreased 80.7% demonstrating the improvement in the risk rating profile of our loan portfolio and the positive impact of real appreciation. Personnel and administrative expenses in this segment increased 16.2% for essentially the same reasons described in the Retail business segment paragraph above, other than the reserve for labor claims and sales force.

The Insurance and Pension Plan business segment income before taxes and minority interest increased 30.7% in 2003 compared to 2002. The net interest income increased 31.3% mainly due to financial results, as a consequence of higher interest rates. The insurance, premiums amounted to R$1,468 million in 2003 compared to R$1,291 million in 2002, representing a 13.7% growth. We closed the year with a 7.1% market share for total premiums as per the official data of SUSEP compared to a 6.3% market share in 2002. The insurance, private retirement plan and pension investment contract expenses grew 31.1% due to an increase in insurance claims and changes in the provisions of pension investment contracts. Despite an increase of 9.4% in insurance claims in 2003 compared to 2002, the ratio (insurance claims over insurance premiums) fell from 58.0% in 2002 to 55.8% in 2003 due to the increase in insurance premiums in 2003.

The Wealth Management business segment income before taxes and minority interest increased 4.1% in 2003 compared to 2002. In 2002, the volume of assets under management was negatively affected by the new rules for marking assets to market and by the challenging economic environment created by the presidential elections. During 2003, we showed a significant volume growth of assets under management from R$18,384 million to R$23,168 million, although fee income and average volume remained at approximately the same levels in 2003 compared to 2002.

Net Interest Income

The following table shows the principal components of our net interest income for 2002 and 2003:

    For the Year Ended     
           December 31,     
       
    2002    2003    % Change 
           
    (in millions of R$)    
Interest income (1)   R$  15,045    R$  9,355    (37.8)% 
Interest expense (2)     (9,743)     (4,331)   (55.5)
           
   Net interest income    R$  5,302    R$  5,024    (5.2)% 
           

______________________________
(1)      Interest income includes the interest on securities, loans, federal funds sold and securities purchased under resale agreements, securities, deposits in other banks and compulsory deposits.
(2)      Interest expense includes interest from customers and bank deposits, federal funds purchased and securities sold under repurchase agreements, short term borrowings and long term debt.
 

Interest income declined by R$5,690 million, or 37.8%, interest expense declined by R$5,412 million, or 55.5%, and net interest income declined by R$278 million, or 5.2% in 2003 compared to 2002. These changes are principally attributable to a decrease on average interest rates on U.S. dollar-denominated or indexed interest-earning assets and interest-bearing liabilities due to the appreciation of the real.

80




Interest Income

Interest income for 2003 decreased R$5,690 million or 37.8%, principally due to a decrease in average interest rates earned on assets denominated in or indexed to foreign currencies as a result of the appreciation of the real. This decrease was offset slightly by the additional interest earned as a result of the increase of 8.8% in our average interest-earning assets.

The following table shows the principal components of our average interest-earning assets and the average interest rate earned in 2002 and 2003:

    For the Year Ended     
           December 31,     
       
    2002    2003    % Change 
           
    (in millions of R$)    
Average interest-earning assets        
   Interest-bearing deposits in other banks    R$  2,280    R$  2,678    17.5% 
   Federal funds sold and securities                 
     purchased under resale agreements      3,771      7,953    110.9 
   Central Bank compulsory deposits      871      3,063    251.7 
   Trading assets      8,001      5,690    (28.9)
   Securities available for sale      5,535      4,900    (11.5)
   Securities held to maturity      5,079      5,532    8.9 
   Loans      23,708      23,749    0.2 
   Other interest-earning assets      62      65    4.8 
           
     Total    R$  49,307    R$  53,630    8.8% 
           
Average interest rate earned:      30.5%      17.4%    (13.1%) 

The following table shows how much of the R$5,690 million decrease in our interest income was attributable to changes in the average volume of interest-earning assets and how much was attributable to changes in the average interest earned, including the effects of the appreciation of the real, in each case for 2003 as compared to 2002:

    2003/2002 
    Increase/Decrease 
   
    (in millions of R$)
Due to changes in average volume of interest-earning assets    R$  1,006 
Due to changes in average interest rates      (6,696)
     
   Net change    R$  (5,690)
     

The interest income decrease of R$5,690 million in 2003 was principally a result of:

  • a decrease of R$2,376 million in interest and fees on loans;

  • a decrease of R$4,544 million in interest on securities;

  • an increase of R$339 million in interest on Central Bank compulsory deposits; and

  • an increase of R$902 million in interest income on federal funds sold and securities purchased under resale agreements.

Interest and Fees on Loans. The interest income from loan operations decreased 27.9% from R$8,514 million in 2002 to R$6,138 million in 2003. This decrease was primarily due to the appreciation of the real. At December 31, 2003, 22.9% of our loan portfolio was denominated in or indexed to foreign currencies, primarily the U.S. dollar, compared with 27.7% at December 31, 2002. The effect of the appreciation of the real was partly offset by the increase in revenues attributable to the period of high interest rates in the first nine months of 2003 and the increase of 3.1% in our loan portfolio as a result of organic growth. The increase of our loan portfolio occurred mainly in the Retail business segment.

Interest on Securities. The interest income on securities (including trading, available for sale and held to maturity securities) declined from R$5,519 million in 2002 to R$975 million in 2003. The 82.3% decrease was primarily due to the appreciation of the real. At December 31, 2003, 43.7% of our securities portfolio was denominated in or indexed to foreign currencies, primarily the U.S. dollar, compared to 60.6% at December 31, 2002.

81


Interest on Central Bank Compulsory Deposits. The interest income from our compulsory deposits with the Central Bank, which earn interest increased from R$173 million for the comparable period in 2002 to R$512 million in 2003. This R$339 million increase was mainly due to the increase in the compulsory deposit requirements imposed since the second half of 2002, the increase in the average volume of deposits, as well as the period of higher interest rates in the first nine months of 2003.

Interest on Federal Funds Sold and Securities Purchased under Resale Agreements. The interest income from federal funds sold and securities purchased under resale agreements increased from R$652 million in 2002 to R$1,554 million in 2003. This increase was a result of a 110.9% higher average volume of federal funds sold and securities purchased under resale agreements in 2003 compared to 2002. In addition, the average interest rate, as measured by the SELIC base interest rate, was higher in 2003 than in 2002 and the yield in most of these transactions is correlated to the SELIC base interest rate.

Interest Expense

Interest expense for 2003 decreased R$5,412 million or 55.5%, principally due to a decrease in average interest rates paid on liabilities denominated in or indexed to foreign currencies as a result of the appreciation of the real. This decrease was offset slightly by the additional interest paid as a result of the increase of 5.5% in our average interest-bearing liabilities.

The following table shows the principal components of our average interest-bearing liabilities and the average interest rate paid on those liabilities in 2002 and 2003:

    For the Year Ended     
           December 31,     
       
    2002    2003    % Change 
           
    (in millions of R$)    
Average interest-bearing liabilities                 
   Time deposits    R$  13,799    R$  16,752    21.4% 
   Savings deposits      5,284      5,735    8.5 
   Deposits from banks      296      150    (49.3)
   Federal funds purchased and securities                 
     sold under repurchase agreements      8,251      6,426    (22.1)
   Short-term borrowings      6,133      4,553    (25.8)
   Long-term debt      9,551      12,067    26.3 
           
     Total    R$  43,314    R$  45,683    5.5% 
           
Average interest rate paid:      22.5%      9.5%    (13.0%) 

The following table shows how much of the R$5,412 million decrease in our interest expense in 2003 was attributable to changes in the average volume of interest-bearing liabilities and how much was attributable to changes in average interest paid, including the appreciation of the real, in each case for 2003 as compared to 2002:

    2003/2002 
    Increase/Decrease 
   
    (in millions of R$)
Due to changes in average volume of interest-bearing liabilities   R$  796 
Due to changes in average interest rates     (6,208)
     
    Net change   R$  (5,412)
     

82


The interest expense decrease of R$5,412 million in 2003 was principally a result of:

  • a decrease of R$3,859 in interest on long-term debt;

  • a decrease of R$2,508 million in interest on short-term borrowings; and
  • an increase of R$974 million and R$112 million, respectively, in interest on time deposits and savings deposits.

Interest on Long-term Debt. The interest expense from our long-term debt declined from R$3,557 million in 2002 to R$(302) million in 2003, mainly due to the appreciation of the real. As a result of the appreciation of the real, the average interest paid in 2003 on our international long-term debt was a negative 17.9%, compared to a positive 64.2% in 2002. The gains on economic hedges of our investments abroad of R$397 million in 2003 also contributed to the interest expense decline. This effect was partially offset by the increase in average balances of our long-term debt from R$9,551 million in 2002 to R$12,067 million in 2003.

Interest on Short-term Borrowings. The interest expense on our short-term borrowings declined from R$2,064 million in 2002 to R$(444) million in 2003, mainly due to the appreciation of the real. As a result of the appreciation of the real, the average interest paid in 2003 on our international short-term borrowings was a negative 10.0% in 2003, compared to positive 33.6% in 2002. The decrease of our average balance of short-term borrowings, from R$6,133 million in 2002 to R$4,553 million in 2003, as well as the gains on economic hedges of our investments abroad of R$101 million in 2003 also contributed to the interest expense decline.

Interest on Time and Savings Deposits. The interest expense on time and savings deposits increased R$1,086 million in 2003 due to the increase in the average balance and average interest paid. The average balances of time and savings deposits increased from R$13,799 million and R$5,284 million in 2002 to R$16,752 million and R$5,735 million, in 2003, respectively. The average interest paid on time deposits increased from 17.5% per annum in 2002 to 20.2% per annum in 2003 and average interest paid on savings deposits increased from 7.6% per annum in 2002 to 9.0% per annum in 2003 due to the increase in the average interest rates, as measured by the SELIC base interest rate, in 2003.

Provision for Loan Losses

The provision for loan losses in 2003 decreased from R$1,291 million in 2002 to R$881 million in 2003, posting a 31.8% change on the year-ended comparison. In addition, the provision to average loans ratio improved from 5.2% in 2002 to 3.5% in 2003. These results indicate the credit quality of our loan portfolio. However, these results were also influenced by fluctuations in volumes and in currency exchange rates related to our foreign currency denominated or indexed portfolio. In 2002, the Brazilian economy deteriorated, primarily due to political uncertainty relating to presidential elections. As a consequence, the interest rates increased and the real depreciated, affecting negatively our Retail and Wholesale business segment clients’ risk of default and increasing our balances and provisions denominated or indexed to foreign currencies, principally affecting our Wholesale business segment portfolio. In 2003, the Brazilian economy stabilized, the interest rate decreased and the real appreciated, providing a better environment for credit risk management.

The following table shows the changes on our balance of allowance for loan losses on a consolidated basis for 2002 and 2003:

    For the Year Ended     
           December 31,     
       
    2002    2003    % Change 
           
    (in millions of R$)    
Balance beginning of year    R$  1,276    R$  1,389    8.9% 
Provision for loan losses      1,291      881    (31.8)
Loan charge-offs      (1,529)     (1,330)   (13.0)
Loan recoveries      351      377    7.4 
   Net charge-offs      (1,178)     (953)   (19.1)
           
   Balance, end of year    R$  1,389    R$  1,317    (5.2)% 
           
   Provision to average loans ratio (including non-performing loans)      5.2%      3.5%    (1.7%) 
   Total average loans    R$  24,792    R$  24,881    0.4% 

83


The following table shows the changes on our balance of allowance for loan losses broken down by “Unibanco and others” (including Retail and Wholesale business segments), Fininvest and Unicard businesses for 2002:

    For the Year Ended December 31, 2002 
       
    Unibanco                 
    and others    Fininvest    Unicard    Consolidated 
             
    (in millions of R$)
Balance beginning of year    R$  1,012    R$  195    R$  69    R$  1,276 
Provision for loan losses      719      416      156      1,291 
Loan charge-offs      (712)     (592)     (225)     (1,529)
Loan recoveries      196      77      78      351 
   Net charge-offs      (516)     (515)     (147)     (1,178)
                 
   Balance, end of year    R$  1,215    R$  96    R$  78    R$  1,389 
                 
Provision to average loans  ratio  (including  non-  performing loans)     3.2%      31.6%      18.0%      5.2% 

The following table shows the changes on our balance of allowance for loan losses broken down by “Unibanco and others” (including Retail and Wholesale business segments), Fininvest and Unicard businesses for 2003:

    For the Year Ended December 31, 2003 
       
    Unibanco             
    and others    Fininvest         Unicard    Consolidated 
           
    (in millions of R$)
Balance beginning of year     R$  1,215    R$  96    R$  78    R$  1,389 
Provision for loan losses      448      285      148      881 
Loan charge-offs      (813)     (326)     (191)     (1,330)
Loan recoveries      235      56      86      377 
   Net charge-offs      (578)     (270)     (105)     (953)
                 
   Balance, end of year    R$  1,085    R$  111    R$  121    R$  1,317 
                 
   Provision to average loans ratio (including nonperforming      2.0%     25.4%      15.4%      3.5%
    loans)                        

The provision for loan losses decreased from 2002 to 2003 as follows:

  • “Unibanco and others” decreased R$271 million or 37.7%, mainly due to the improved credit quality and the appreciation of the real. In 2003, 25.0% of its portfolio, principally in the Wholesale business segment, was denominated or indexed to foreign currencies;

  • “Fininvest” decreased R$131 million or 31.5%, principally as a result of a more restrictive credit granting policy; and

  • “Unicard” decreased R$8 million or 5.1%, primarily attributable to an improvement of collection procedures and a more restrictive credit approval criteria.

The provision to average loans ratio improved from 2002 to 2003 primarily due to a better risk profile as follows:

  • “Unibanco and others” improved from 3.2% in 2002 to 2.0% in 2003;

  • “Fininvest” improved from 31.6% in 2002 to 25.4% in 2003; and

  • “Unicard” improved from 18.0% in 2002 to 15.4% in 2003.

On a consolidated basis, the loan charge-offs decreased 13.0% in 2003, mainly due to Brazil’s improved economic conditions compared to 2002.

84


Therefore, our allowance for loan losses decreased from R$1,389 million in 2002 to R$1,317 million in 2003, primarily as a result of the improvement in our credit risk profile and the real appreciation.

The following table shows our total loans and allowances for loan losses by category in 2002 and 2003:

    As of December 31, 2002    As of December 31, 2003     
       
                                                   % 
    Total    Total    Total    Allowance/    Total    Total    Total    Allowance/    Change 
    loans    allowance    net    loans    loans    allowance    net    loans     loans 
                         
Commercial:                                      
Industrial and other    R$ 12,782    R$  700    R$ 12,082    5.5%    R$ 13,506    R$  638    R$ 12,868    4.7%    5.7% 
Import and export                                                 
financing     3,955      36      3,919    0.9      3,277      20      3,257    0.6    (17.1)
Real estate loans     714      55      659    7.7      914      32      882    3.5    28.0 
Direct lease     539      32      507    5.9      483      16      467    3.3    (10.4)
Individuals:                                                 
Overdraft     948      58      890    6.1      864      61      803    7.1    (8.9)
Financing     3,805      298      3,507    7.8      4.036      297      3,739    7.4    6.1 
Credit card     1,713      146      1,567    8.5      2,146      202      1,944    9.4    25.3 
Agricultural      798      64      734    8.0      813      51      762    6.3    1.9 
                               
Total    R$ 25,254    R$  1,389    R$ 23,865    5.5%    R$ 26,039    R$  1,317    R$ 24,722    5.1%    3.1% 
                               

Our loan portfolio increased 3.1% while our allowance for loan losses decreased 5.2% in 2003 compared to 2002 as follows:

  • Industrial and others: despite the loan portfolio increase of 5.7%, the allowance to loans ratio decreased to 4.7% in 2003 compared to 5.5% in 2002;

  • Import and export-financing: the loan portfolio and allowance for loan losses decreased 17.1% and 44.4% respectively in 2003 compared to 2002, primarily due to the appreciation of the real, as import and export financing portfolio is denominated or indexed to foreign currencies, and to better risk profile;

  • Real estate loans: the loan portfolio increased 28.0% in 2003 compared to 2002, as a result of a more active participation in real estate loans. Loans increased R$200 million as a result of us entering into more than 4,000 new loan transactions;

  • Direct lease (including the leasing of cars, trucks, machinery, computers and equipment to the service, industrial and commercial sectors): the loan portfolio decreased from R$539 million in 2002 to R$483 million in 2003, reflecting the general state of the leasing market. The allowance for loan losses posted a decrease of 50% due to a higher foreign currencies denominated or indexed portfolio in 2002 when compared to 2003, that was affected by the real depreciation; and

  • Individuals: the portfolio of financing to individuals increased 6.1% in 2003 (compared to 2002), due to our organic growth. The financing focused mainly on auto financing and consumer finance. At the same time, our allowance for loan losses decreased 0.3%, showing a decrease in allowance to loans ratio from 7.8% in 2002 to 7.4% in 2003. The portfolio of credit card loans increased 25.3% in 2003 compared to 2002 followed by an increase in the allowance to loans ratio from 8.5% in 2002 to 9.4% in 2003, due to a change in the charge-offs criteria from a period between 180 and 210 days to 360 days after the due date. This was required in order to be consistent with the conglomerate criteria.


85


The following table shows the current classification of the consolidated loan portfolio by risk category and by business segments for 2002 and 2003:

    As of December 31, 2002 
   
    Loans    Allowance for loans losses 
     
Risk    Whole-        Wealth            Whole-        Wealth         
level    sale    Retail    Management    Insurance    Total    sale    Retail    Management    Insurance   Total 
                         
 
AA    R$    6,245    R$    2,551    R$      224    R$    337    R$    9,357    R$    -    R$    -         R$      -    R$    -    R$    - 
  2,314    4,187    32      6,533    12    22        34 
  2,064    524    12      2,600    21          26 
  4,004    498    11      4,513    162    22        184 
  396    376        774    52    55        107 
  214    207        423    94    67        161 
  37    162        204    19    85        107 
  159    149        316    123    107        236 
  141    378    12      534    141    378    12      534 
                     
Total    R$    15,574    R$    9,032    R$    308    R$    340    R$    25,254    R$    624    R$    741    R$    21    R$    3    R$   1,389 
                     

    As of December 31, 2003 
   
    Loans    Allowance for loans losses 
     
Risk    Whole-        Wealth            Whole-        Wealth         
level    sale    Retail    Management    Insurance    Total    sale    Retail    Management    Insurance     Total 
                     
 
AA    R$ 7,884    R$2,391    R$    214    R$    357    R$10,846    R$ 10    R$ -    R$    -    R$    -    R$ 10 
  3,122    4,996    14      8,132    17    25        42 
  1,812    812        2,632    25          33 
  1,674    516        2,192    71    17        88 
  406    335        743    128    50        178 
  309    218        528    93    69        162 
  36    181        218    24    93        117 
  22    146        175      104        114 
  178    368    26      573    178    368    26      573 
                     
Total    R$   15,443    R$    9,963    R$     275    R$     358    R$    26,039    R$    551    R$    734    R$     31    R$     1    R$    1,317 
                     

At December 31, 2002 and 2003, respectively, approximately 62.9% and 72.9% of the loans in our loan portfolio were classified in the categories AA to A, principally due to our Wholesale business segment portfolio.

Our Retail business segment portfolio grew 10.3% in 2003 compared to 2002, mainly due to growth in the branch network, and in the auto financing and consumer finance segments. As for the risk profile in 2003, the percentage of loans classified in the categories AA to A of the portfolio remained relatively stable compared to 2002.

Our Wholesale business segment portfolio presented a clear improvement on its risk ratings profile, with an increase in the percentage of loans classified in the categories AA to A, from 55.0% in 2002 to 71.3% in 2003 due to the improvements that occurred in the Brazilian economy, including the reduction in SELIC base interest rate, appreciation of the real and better than expected macroeconomic policy by the new government’s administration, which resulted in an improved risk perception by market agents.

Non-Interest Income

The following table shows the principal components of our non-interest income for 2002 and 2003:

    For the Year Ended     
           December 31,     
       
    2002    2003    % Change 
           
    (in millions of R$)    
Fee and commission income    R$  1,854    R$  2,152    16.1% 
Trading income (expenses)     (1,972)     689   
Net gain on securities      49      193    293.9 
Net gain on foreign currency transactions      96      93    (3.1)
Equity in results of unconsolidated companies      184      199    8.2 
Insurance, private retirement plan and pension investment contracts      1,291      1,468    13.7 
Other non-interest income      1,714      709    (58.6)
           
   Total    R$  3,216    R$  5,503    71.1% 
           

Fee and Commission Income. The fees and commission income increased 16.1% in 2003 compared to 2002. In 2003, 62.6% of this source of income originated from banking tariffs and other fees and commissions, which increased 26.0% in 2003 compared to 2002. The other 37.4% of this source of income, which includes credit card, asset management and collection fees, increased 2.5%, mainly from fees on credit cards.

86


The increase of 26.0% in banking tariffs and other fees and commissions was largely due to the increase in our Retail business segment client base as a result of the "ContAtiva" and "ContAtiva2" organic growth initiatives. The initial goal of the “ContAtiva” program was to add 1.8 million new accounts by the end of 2003. Upon achieving this target in February 2003, well ahead of schedule, we launched a second organic growth program called “ContAtiva2” in March 2003, aimed to attract new accounts through 2008. In addition to this, our Wholesale business segment segment increased their fees from capital markets, investment banking and mergers and acquisitions transactions by approximately 55.7%.

Trading Income (Expenses). The trading income (expenses) increased from an expense of R$1,972 million in 2002 to an income of R$689 million in 2003, since in 2003 we were not affected by the unfavorable market conditions that existed in 2002. In 2003, mainly due to the real appreciation, we recognized a gain of R$205 million from realized gains (losses) on securities, R$346 million from realized and unrealized gains (losses) on derivatives and securities which are primarily used to hedge our treasury and commercial portfolios, and R$138 million related to our economic hedges of investments abroad. Conversely, in 2002, mainly due to the depreciation of the real, we experienced a loss of R$108 million from realized gains (losses) on securities, R$166 million from unrealized gains (losses) on securities and derivatives, R$904 million from realized gains (losses) on derivatives and R$794 million related to our economic hedges of investments abroad.

Net Gain on Securities. The net gain on securities increased from R$49 million in 2002 to R$193 million in 2003, mainly due to realized results on the sale of securities available for sale.

Equity in Results of Unconsolidated Companies. The equity in results of unconsolidated companies increased from R$184 million in 2002 to R$199 million in 2003, mainly due to:

  • Pontocred (the new name of Investcred): increase of R$6 million, as a result of the 21.7% increase in our loan portfolio, from R$589 million in 2002 to R$717 million in 2003, and an improvement of the product mix;

  • Rodobens (car financing): increase of R$6 million, primarily due to growth in sales;

  • AIG Brasil (insurance company): increase of R$4 million, due to the improvement in income as a result of AIG’s reinsurance operations expertise and the increase of sales in commercial lines; and

  • Credicard Group (formed by Credicard, Redecard and Orbitall): decrease of R$4 million, despite the transfer of an important affiliated member that started to manage its own portfolio in the second half of 2002.

Insurance, Private Retirement Plans and Pension Investment Contracts. In 2003, the insurance premiums, private retirement plan premiums and pension investment contracts increased 13.7% compared to 2002. The insurance premiums increased primarily as a result of our leadership in the corporate segment. This advantage is mainly due to AIG’s insurance and reinsurance expertise in dealing with sophisticated corporate insurance coverage. In addition, market conditions are such that customers have demanded greater protection against credit card theft and fraud, thus further contributing to increase our retained premiums.

The private retirement plan premiums increased mainly due to our acquisition of the Brazilian pension business of Cigna Seguradora (a subsidiary of Cigna Corporation) in April 2003, an increase in corporate pension plans and strong sales of our PGBL and VGBL plans.

87


Other Non-interest Income. Other non-interest income decreased from R$1,714 million in 2002 to R$709 million in 2003 because of the positive results in 2002 due to the depreciation of the real on our investments abroad denominated in U.S. dollar. This gain in 2002, of R$1,187 million, was partially offset by a loss on the economic hedges of our investments abroad of R$794 million, and was recorded in our trading income. In 2003 as we faced an appreciation of the real, the impact was recorded in as other non-interest expense.

Non-Interest Expense

The following table shows the principal components of our non-interest expense for 2002 and 2003:

    For the Year Ended     
           December 31,     
       
    2002    2003    % Change 
           
    (in millions of R$)    
Salaries and benefits    R$  1,783    R$  2,224    24.7% 
Administrative expenses      2,202      2,310    4.9 
Amortization of goodwill and intangibles      90      91    1.1 
Insurance, private retirement plan and pension investment                 
contracts      1,306      1,666    27.6 
Other non-interest expense      1,204      1,974    64.0 
           
 Total    R$  6,585    R$  8,265    25.5% 
           

Salaries and benefits

Salaries and benefits increased 24.7% in 2003 compared to 2002 principally due to:

  • the increases in salaries pursuant to collective bargaining agreements with bank employees of 7% in September 2002 and 12.6% in September 2003;

  • the growth in our sales force, mostly in our branches, as a result of the organic growth plans; and

  • the addition of R$249 million to our provisions for labor claims in 2003 compared to 2002.

We had 27,625 employees at December 31, 2003 compared to 26,739 employees at December 31, 2002.

Other Administrative Expenses

Other administrative expenses increased 4.9% in 2003 compared to 2002, primarily due to:

  • higher personnel, third-party services, data processing, telecommunications and publicity expenses due to an increase in our client base as a result of the organic growth;

  • higher rental costs due to annual price adjustments in the leases for branches and other properties;

  • annual adjustments in energy tariffs, rental, software maintenance and telecommunications contracts;

  • higher expenses associated with marketing campaigns to promote the banking products, particularly in the Retail and Insurance and Pension Plans business segments; and

  • increased costs relating to higher processing volumes in our credit card subsidiaries related to our Retail business segment, such as Unicard, as well as, higher data processing rates.

This 4.9% increase in other administrative expenses compares favorably to the 9.3% inflation rate as measured by the IPCA (the Consumer Price Index published by IBGE) in 2003, which we believe demonstrates the efficiency of our cost control program.

88


Insurance, private retirement plan and pension investment contracts. The Insurance, private retirement plan and pension investment contracts expenses increased 27.6% from R$1,306 million in 2002 to R$1,666 million in 2003, primarily due to the growth of the related PGBL and VGBL sales.

Other non-interest expense. Our other non-interest expenses are mainly composed of the negative exchange variation on investments abroad, contingent provisions and other taxes related to services, revenues and others. The increase of 64.0% or R$770 million in other non-interest expenses in 2003 compared to 2002 was primarily due to the R$631 million loss on our investments abroad denominated in U.S. dollar as a result of the appreciation of the real. This loss was offset by the economic hedges of our investment abroad that resulted in a gain of R$636 million, R$498 million of which were recorded in the interest expense with the remaining R$138 million recorded in the trading income (expense). Other taxes were impacted not only by the increase of our services and revenues but also by the increase of the COFINS rate from 3% to 4% of gross revenues in the last quarter of 2003. In addition, in 2003 we increased our civil litigation provision.

Income Tax

In 2003, a negative result on income tax and social contribution of R$354 million compared to a positive result on income tax and social contributions of R$276 million in 2002, was due mainly to the different tax treatment between our gains (losses) from exchange variations on our investments abroad and on the economic hedges of our investments abroad. The exchange variation gains on investments abroad are not taxable and the exchange variation losses on investments abroad are non tax-deductible for income tax purposes. During 2003, we had foreign exchange losses of R$631 million on our investments abroad and a gain of R$636 million on the respective economic hedges, in each case due to the appreciation of the real. This created a negative tax effect of R$216 million, since under Brazilian tax laws, gains on economic hedges are taxed, whereas foreign exchange losses on our investments abroad are not tax-deductible. By contrast, in 2002, when the real depreciated, we experienced foreign exchange gains of R$1,187 million on our investments abroad and a loss of R$794 million on the respective economic hedges. This had a beneficial effect on income tax and social contribution expenses in 2002, since foreign exchange gains are not taxable whereas losses on economic hedges are tax-deductible. As a result of these differences in 2003 compared to 2002, we had a R$486 million increase in tax expenses related to these economic hedge transactions. This increase was partially offset by a tax deduction of R$158 million in interest paid to stockholders’ equity compared to R$22 million in 2002. The payment of tax-deductible interest on equity was chosen as an option for profit distribution in 2003 instead of dividends as in 2002.

5.B. LIQUIDITY AND CAPITAL RESOURCES

Overview

Our asset and liability management policy is designed to ensure that our capital position is consistent with our risk profile and applicable regulatory standards and guidelines. In particular, our policy is designed to avoid material mismatches between assets and liabilities, optimize our risk-return ratio and ensure that sufficient liquidity is available to honor withdrawals of deposits, make repayments at maturity of other liabilities, extend loans or other forms of credit to our customers, and meet our own working capital needs.

We seek to ensure continuous access to diversified sources of funding at efficient costs, within the framework of our assets and liabilities management policy, which sets limits with respect to risk factors, sensitivity, gaps and concentration in certain instruments, such as government securities. As a general rule, our main funding provider is the financial market either in reais or foreign currencies. For additional information concerning capital and liquidity risk management, see “Item 11. Quantitative and Qualitative Disclosures About Market Risk - Risk Management.”

89


Asset and liability management, as well as liquidity and capital resources, are considered at our monthly financial committee meetings. This financial committee discusses and evaluates our liquidity performance in order to determine the minimum liquidity level and, if necessary, holds extraordinary meetings to evaluate our liquidity position in response to unexpected macroeconomic changes. Our financial committee has pre-approved a contingency plan that determines the procedures in the case of a liquidity crisis. As of December 2004, we defined a minimum level of liquidity of R$3.4 billion.

Our treasury department is responsible for managing our liquidity and sources of funding, including executing investments, in both reais and foreign currencies. The treasury department maintains what we believe is a proper balance of maturity distributions and diversification of sources of funds. Based upon our levels of resources and the ability to access funding, we believe that our overall liquidity is sufficient to meet current obligations to customers and debt holders, support expectations for future changes in asset and liability levels and support our ordinary working capital needs.

Sources of Funding

Capital

The following table shows our capital at December 31, 2002, 2003 and 2004:

    As of December 31, 
    Consolidated 
   
    2002    2003    2004 
       
    (in million of R$)
Stockholders’ Equity (Tier 1)   6,245    6,754    8,572 
Subordinated Debt (Tier 2)   932    1,468    1,898 
Minority Interest    724    938    842 

Stockholders’ Equity

Stockholders’ equity increased to R$8,572 million on December 31, 2004 from R$6,754 million on December 31, 2003. The increase primarily reflects net income of R$2,063 million, partially offset by the provision of R$527 million of interest on our capital.

Subordinated Debt Issuances

Our Tier 2 subordinated debt increased R$430 million in 2004 compared to 2003.

In December 2004, we issued US$150 million in subordinated notes with a 5 year-term. Interest on the notes is payable semi-annually at a rate of the 6-month LIBOR plus 2.0% per annum. BNL is the creditor and the issue is part of a credit line negotiated with BNL at the time of the acquisition of BNL’s Brazilian subsidiary. We did not otherwise access the capital markets in 2004 to raise Tier 2 capital.

In December 2003, we issued US$200 million in step-up subordinated callable notes due 2013. The interest on the notes is payable semi-annually at a rate of 7.375% per annum for the first five years and 9.375% per annum thereafter. We may redeem the notes beginning in December 2008 or on any interest payment date thereafter. The Central Bank authorized us to record the subordinated debt represented by these notes as part of our Tier 2 regulatory capital in April 2004.

90


Regulatory Capital

We are subject to risk-based capital adequacy guidelines and regulations issued by the Central Bank that are similar to the guidelines under the Basel Accord. Under Central Bank rules, we are currently required to have a capital adequacy ratio of 11% of total capital to total risk-adjusted assets as calculated in accordance with Brazilian GAAP. As of December 31, 2004, our capital adequacy ratio was 16.3%. For additional information on capital adequacy requirement see “Item 4.B. Business Overview - Regulation and Supervision”.

We measure our capital compliance on a consolidated basis, since we believe this represents the most accurate view of our ability to withstand losses from our direct and indirect operations.

The following table shows our capital ratio, as calculated in accordance with BRGAAP, as well as the minimum regulatory capital required under Brazilian laws, as of December 31, 2002, 2003 and 2004. For additional information on our capital ratio, see Note 31 to our consolidated financial statements.

    As of December 31, 
            Consolidated         
   
    Partial (1)   Full (2)
     
    2002    2003    2004    2002    2003         2004 
             
    (in millions of R$, except percentages)
 
Tier 1    13.82%    15.52%    13.49%    13.91%    15.58%    13.62% 
Tier 2    1.89    3.08    2.78    1.74    2.86    2.08 
             
Total capital    15.71%    18.60%    16.27%    15.65%    18.44%    15.70% 
             
 
Our regulatory capital    R$7,561    R$8,800    R$9,982    R$8,175    R$9,433    R$10,508 
Minimum regulatory capital                         
required    5,296    5,204    6,748    5,746    5,626    7,364 
             
Excess over minimum regulatory                         
capital required    R$2,265    R$3,596    R$3,234    R$2,429    R$3,807    R$ 3,144 
             

______________________________
(1)      Partial consolidation excludes non-financial subsidiaries.
(2)      Full consolidation includes both financial and non-financial subsidiaries.
 

Our regulatory capital increased from R$8,800 million as of December 31, 2003 to R$9,982 million as of December 31, 2004 on a partially consolidated basis (excluding non-financial subsidiaries). On a fully consolidated basis, our regulatory capital increased from R$9,433 million as of December 31, 2003 to R$10,508 million as of December 31, 2004. The minimum regulatory capital required on a partially consolidated basis increased in 2004 because our foreign currency exposure increased to above 5% of our adjusted capital. According to Central Bank regulations, when foreign currency exposure exceeds 5% of adjusted capital, capital allocation is necessary. This capital allocation contributed to a 2.1% decrease in our Basel capital adequacy ratio. In addition, growth in the volume of risk weighted assets was mainly offset by growth in Tier 1 and Tier 2 capital. The Tier 1 increase primarily reflects net income of R$1,283 million, according to BRGAAP, partially offset by the provision of R$527 million of interest on our capital. The Tier 2 increase is mainly due to our issuance of US$150 million in subordinated debt in December 2004.

91


Basel Capital Adequacy Ratio Impacts Year Ended (Brazilian GAAP)
December 31, 2004

Basel capital adequacy ratio at December 31, 2003 (1)   18.60% 
Decrease in risk weighted assets   (2.10)
     Change in credit swap risk   
     Change in market risk – interest rates and exchange portfolio    (2.15)
     Increase stockholders’ equity    1.52 
     Tier 2     0.40 
Basel capital adequacy ratio at December 31, 2004     16.27% 
   

______________________________
(1)      As of December 31, 2003 no capital allocation was required to foreign currency exposure in accordance with Brazilian laws as our foreign currency exposure was less than 5.0% of adjusted capital for these periods.

The enhancement of our credit portfolio in 2004 reflects an improved outlook for Brazilian economic growth and the gradual recovery of domestic demand. Since our current Basel capital ratio is in excess of the minimum required ratio, we can continue to increase our risk-adjusted assets, especially our loan portfolio.

Additionally, the Central Bank limits the amount of investments in consolidated subsidiaries not engaged in banking, leasing or securities activities and in unconsolidated companies, premises and equipment and intangible assets to 50.0% of adjusted capital on a consolidated basis. This limit is known as the fixed asset ratio. At December 31, 2004, our total investment in such assets was 39.5% of adjusted capital on a consolidated basis, lower than the Central Bank’s limit, according to BRGAAP.

Third-Party Liabilities

The following table shows our third-party liabilities at December 31, 2002, 2003 and 2004:

    As of December 31 
               
    2002    % of total       2003    % of total    2004    % of total 
                   
Liabilities (in millions of R$)                              
Deposits from customers:                               
   Demand deposits     R$ 3,247   5.0%    R$ 2,714    4.6%    R$ 3,209    4.7% 
   Time deposits       16,854    25.9      16,547    28.4      24,101    35.2 
   Savings deposits      5,890    9.1      6,163    10.6      6,346    9.3 
Deposits from banks      64    0.1      276    0.5      119    0.2 
                   
    Total deposits      26,055    40.1      25,700    44.1      33,775    49.4 
Federal funds purchased and securities                               
sold under repurchase agreements      13,806    21.2      6,750    11.6      6,687    9.8 
   Import and export financings      4,121    6.3      2,505    4.3      2,048    3.0 
   Commercial paper      721    1.1             
   Other interbank borrowings      1,327    2.1      580    1.0      600    0.8 
   Others       136    0.2      28    0.0      29   
Short-term borrowings      6,305    9.7      3,113    5.3      2,677    3.8 
   Local onlendings       5,332    8.2      5,664    9.7      5,162    7.5 
   Euronotes      2,186    3.4      2,591    4.4      1,157    1.7 
   Notes issued under securitization                               
  arrangements      1,413    2.2      2,453    4.2      2,668    3.9 
   Subordinated debt      932    1.4      1,468    2.5      1,898    2.8 
   Mortgage indebtedness      633    1.0      807    1.4      331    0.5 
   Interbank onlendings      161    0.3             
   Foreign onlendings      95    0.1      253    0.4      254    0.4 
   Obligations under capital leases      83    0.1      49    0.1      79    0.1 
   Others      93    0.1      63    0.1      151    0.2 
Long-term debt      10,928    16.8      13,348    22.8      11,700    17.1 
Other liabilities      7,925    12.2      9,444    16.2      13,605    19.9 
                   
Total Liabilities   R$ 65,019   100.0%    R$ 58,355   100.0%   R$ 68,444   100.0
                   

92


Deposits

Deposits are the most important source of funding for our banking operations, representing 49.3% of our total liabilities as of December 31, 2004. Our deposits consist primarily of real-denominated interest-bearing time and savings deposits and real-denominated non-interest-bearing demand deposits. The 31.4% increase in total deposits as of December 31, 2004 compared to December 31, 2003 was due in part to the growth of 45.7% in time deposits, primarily attributable to the increase of funding from Wholesale and the introduction of Superpoupe, for which we had a balance of R$1,625 million as of December 31, 2004.

Securities Sold Under Repurchase Agreements

Securities sold under repurchase agreements decreased 0.9% as of December 31, 2004 compared to December 31, 2003. In 2004, we maintained the same policy as 2003, executing operations in the open market and with institutional investors.

Import and Export Financings

Import and export financings from correspondent banks also represent an important source of funding for us. In general, these trade finance credit lines are denominated in U.S. dollars. We have historically funded our foreign currency trade loans with foreign currency lines from correspondent banks. As of December 31, 2004, approximately R$1,461 million, or 71.3%, of our existing credit lines were considered short-term (up to 360 days), compared to R$2,322 million, or 92.7%, on December 31, 2003. Trade finance credit lines decreased by R$457 million in 2004, primarily due to the appreciation of the real and partially due to our decision to use general purpose funding through other borrowings to fund the import and export segment of our loans portfolio.

Other Sources of Funding

Euronotes

We are an active participant in the capital markets, especially issuing euronotes. As of December 31, 2004, we had R$1,157 million of euronotes denominated in U.S. dollars and other foreign currencies. We use the proceeds of these obligations primarily for general lending purposes, mainly to our Brazilian clients. R$820 million outstanding of these obligations will mature in the next twelve months. The 55.3% decrease in our balance of euronotes outstanding from December 31, 2003, was primarily due to the maturity of US$375 million and to the maturity of €75 million aggregate principal amount of outstanding obligations and the appreciation of the real, partially offset by the issuance of euronotes under our medium-term note, or MTN, program in February 2004 and December 2004.

In February 2004, we issued US$100 million of notes which mature on August 10, 2005 and pay interest on a semi-annual basis at a rate of 3% per annum. The issuance was priced at 99.927%, providing a yield of 3.05% per annum for the investors.

93


In December 2004, we offered US$75 million of real-denominated notes through our Cayman subsidiary maturing on June 14, 2006 and paying interest on a semi-annual basis at a rate of 17.9% per annum.

Our Medium-term Note, or MTN, program permits the issuance of up to US$2 billion (or its equivalent in other currencies) of securities. Our MTN program is a relatively inexpensive source of funding and permits us to issue securities with a maturity of more than 12 months.

As of December 31, 2004, we had the following issuances outstanding under our MTN program:

    Average interest rate           Notes due on    Aggregate principal amount 
 Month of issue       
       
July 2003    4.00%    January 2005    US$125 million 
February 2004    3.00%    August 2005    US$100 million 
December 2004    17.90%    June 2006    US$75 million 

Notes Issued Under Securitization Arrangements

As of December 31, 2004, we had the following notes issued under Securitization Arrangements:

Issue date     Aggregate principal amount    Maturity date 
     
May 2002    US$400 million    April 2009 
June 2003    US$225 million    July 2009 
November 2003    Y 25 billion    October 2013 
May 2004    US$200 million    April 2011 
September 2004    US$100 million    July 2011 

We securitize U.S. dollar payment orders that we receive and process through our correspondent banks. UBB Diversified Payment Rights Finance Company, an exempted special purpose company established under the laws of the Cayman Islands, acquires these payment orders and uses them as an underlying asset for the issuance of notes in the international capital markets, as a financial transaction. Proceeds from the sale of notes are remitted to our subsidiary, Unibanco Cayman, as payment for the sale of the U.S. payment orders. The notes issued under securitization of U.S. dollar payment orders represent an additional source of funding for us.

The securitized assets consist of U.S. dollar payment orders, generally referred to as Swift MT-100 payments, received and processed by us through our correspondent banks. On December 31, 2004, we had R$2,668 million outstanding of liabilities representing notes issued under securitization arrangements, an increase of 8.8% compared to R$2,453 million at December 31, 2003.

In May 2004, we completed a securitization transaction in the amount of US$200 million. The notes mature on April 15, 2011 and pay interest on a quarterly basis at a rate of 0.50% per annum over the U.S. quarterly LIBOR rate. The principal amount of the notes will be amortized in equal and consecutive payments beginning on July 15, 2007.

In September 2004, we completed a securitization transaction in the amount of US$100 million. The notes are due on July 15, 2011 and pay interest on a quarterly basis at a floating rate equal to the LIBOR rate plus 0.45% per annum.

94




Mortgaged-Backed Notes

We issue notes collateralized by real estate loans. As of December 31, 2004, we had R$331 million of these mortgage-backed notes outstanding, of which R$328 million will mature within twelve months starting December 31, 2004, compared to R$807 million of outstanding mortgage-backed notes at December 31, 2003. This decrease was primarily due to our use of other sources of funding.

Local and Foreign Onlendings

On December 31, 2004, we had R$5,416 million in local and foreign onlendings outstanding, which consist primarily of real-denominated amounts borrowed from the National Economic Development Bank, BNDES, and the National Industrial Financing Authority, or FINAME, for loans extended to Brazilian clients for investments mainly in fixed assets, such as premises and equipment. Approximately R$1,644 million of these onlendings mature within twelve months from December 31, 2004. The decrease of 8.5% in local and foreign onlendings obligations from R$5,917 million on December 31, 2003 to R$5,416 million on December 31, 2004 was mainly due to the maturity of loans that were not extended or renewed.

Uses of Funding

The following table shows our assets at December 31, 2002, 2003 and 2004:

    As of December 31, 
   
       2002    % of       2003    % of       2004    % of 
          total          total          total 
   
Assets    (in millions of R$, except percentages)
Cash and due from banks    R$ 934    1.3%    R$ 812    1.2%    R$ 1,575    2.0% 
Interest-bearing deposits in other banks      1,957    2.7      2,211    3.4      2,652    3.4 
Federal funds sold and securities                               
    purchased under resale agreements      13,561    18.8      8,874    13.4      11,472    14.7 
                   
    Cash and cash equivalents      16,452    22.8      11,897    18.0      15,699    20.1 
Interest-bearing deposits in other banks      352    0.5      675    1.0      927    1.2 
Federal funds sold and securities                               
purchased under resale agreements                  207    0.3 
Central Bank compulsory deposits      3,926    5.4      4,116    6.2      4,808    6.2 
Trading assets, at fair value      5,299    7.4      5,867    8.9      7,442    9.6 
Securities available for sale, at fair value      6,196    8.6      3,024    4.6      2,595    3.3 
Securities held to maturity, at cost      6,622    9.2      5,775    8.7      4,838    6.2 
Loans      25,254    35.1      26,039    39.5      31,377    40.3 
Allowance for loan losses      (1,389)   (1.9)     (1,317)   (2.0)     (1,560)   (2.0)
                   
   Net loans      23,865    33.2      24,722    37.5      29,817    38.3 
Investments in unconsolidated companies      574    0.8      616    0.9      536    0.7 
Premises and equipment, net      1,520    2.1      1,456    2.2      1,404    1.8 
Goodwill      1,079    1.5      1,067    1.6      1,224    1.6 
Intangibles, net      270    0.4      181    0.3      406    0.5 
Other assets      5,833    8.1      6,651    10.1      7,955    10.2 
                   
     Total Assets    R$ 71,988    100.0%    R$ 66,047    100.0%    R$ 77,858    100.0% 
                   

In accordance to our asset and liability management policy and our liquidity management policy, most of our investments are in loans and securities portfolios, as well as cash and cash equivalents. On December 31, 2004, our loan portfolio represented 40.3%, the securities portfolio 19.1% and cash and cash equivalents 20.1% of our total assets, compared to 39.5%, 22.2% and 18.0%, respectively, on December 31, 2003. In addition to cash and cash equivalents, we believe our securities portfolio, which consists principally of Brazilian government securities, is also a contingent source of liquidity because these securities can be readily converted into cash.

95


The Central Bank requires compulsory deposits of 23% on time deposits, 30% on savings deposits and 53% on demand deposits. As of December 31, 2004, we had R$4,808 million of compulsory deposits representing 6.2% of our total assets. See “Item 5. Operating and Financial Review and Prospects - Macroeconomic Factors Affecting our Financial Condition and Results of Operations - Effect of Government Regulation on our Financial Condition and Results of Operations - Compulsory Deposit Requirements” for a detailed discussion of the Central Bank’s regulations regarding compulsory deposits.

Federal funds sold and securities purchased under resale agreements increased 31.6% as of December 31, 2004 compared to December 31, 2003. This growth was due to the decision to maintain the same policy as 2003, executing operations in the open market and with institutional investors.

The following table shows our capital expenditures in 2002, 2003 and 2004:

    For the Year Ended December 31, 
       
    2002    2003    2004 
             
    (in millions of R$)
Land and buildings    R$  38    R$  29    R$  68 
Furniture and equipment      47      25      38 
Leasehold improvements      56      65      66 
Data processing      111      24      69 
Software developed or obtained for internal use      60      119      90 
Other      21      22      22 
             
  Total    R$  333    R$  284    R$  353 
             

In 2004, our capital expenditures were focused on the upgrade and unification of operational and support platforms, expansion of points of sale and the incorporation of acquired companies such as BNL, Hipercard and Phenix. Land and building expenditures increased primarily as a result of the incorporation of BNL and the construction of our new branches, as well as refurbishing of our existing branches to implement the modification of our brand and the renewal of our logo.

Data processing expenses increased R$45 million primarily due to the incorporation of Hipercard and BNL and, furthermore, to leasing contracts with IBM to provide the necessary infrastructure, such as hardware, to the new branches.

During the period from 2002 to 2004, our capital expenditures consisted primarily of expenditures for data processing to automate our branch network, communication equipment and other technology tools designed to increase the efficiency of our operations, the services offered to our customers and our productivity.

We expect that capital expenditures in 2005 will not exceed our historical levels, which consist mainly of investments to improve our communication infrastructure, and customer service and back office administrative systems, as well as investments related to organic growth of our branch network.

96




Changes in Cash Flows

The following table shows the principal variations in our cash flows during each of the three years indicated.

    For the Year Ended December 31, 
   
    2002    2003    2004 
           
    (in millions of R$)
Net cash provided by operating activities    R$  7,397    R$  3,327    R$  1,383 
Net cash provided by (used in) investing activities      (10,835)     1,575      (1,713)
Net cash provided by (used in) financing activities      15,039      (9,457)     4,132 
             
Net (decrease) increase in cash and cash equivalents    R$  11,601    R$  (4,555)   R$  3,802 
             

In order to improve presentation, prior periods amounts disclosed as investing activities in the Consolidated Statements of Cash Flows relating to (i) dividends received from unconsolidated companies of R$197 million in 2002 and R$158 million in 2003, and (ii) minority interest of consolidated subsidiaries of Unibanco of R$(57) million in 2002 and R$59 million in 2003 were reclassified to operating activities and financing activities, respectively.

2004

Net cash provided by operating activities

During 2004, our operating activities provided R$1,383 million net cash, as follows:

  • R$2,379 million provided by our net income adjusted by non-cash items; and

  • R$2,742 million provided by an increase in other liabilities, offset by an increase of R$2,591 million in other assets.

Net cash used in investing activities

During 2004, net cash used in investing activities was R$1,713 million, consisting of:

  • R$1,885 million used in purchase of securities held to maturity, offset by R$3,140 million proceeds from matured of securities held to maturity;

  • R$2,298 million used in purchase of securities available for sale, offset by R$3,490 million proceeds from sale of securities available for sale; and

  • R$4,054 million increase in loans, due to our organic growth.

Net cash provided by financing activities

During 2004, net cash provided by financing activities was R$4,132 million, consisting of:

  • R$7,538 million increase in deposits, mainly time deposits, including Superpoupe, due to the initiatives of the bank towards improving its funding mix during 2004; and

  • R$1,916 million decrease in borrowing under long-term debt arrangements net of repayments, mainly due to R$1,434 million decrease in euronotes, R$502 million decrease in local onlendings, offset by R$215 million increase from the issuance of notes issued under securitization arrangements and R$430 million increase from new issuances of subordinated debts.

97


2003

Net cash provided by operating activities

During 2003, our operating activities provided R$3,327 million net cash, as follows:

  • R$2,285 million provided by our net income adjusted by non-cash items; and

  • R$2,344 million provided by an increase in other liabilities.

Net cash provided by investing activities

During 2003, net cash provided by investing activities was R$1,575 million, consisting of:

  • R$6,546 million provided by proceeds from securities available for sale, offset by R$2,642 million in purchase of securities available for sale; and

  • R$1,859 million increase in loans, due to our organic growth.

Net cash used in financing activities

During 2003, net cash used in financing activities was R$9,457 million, consisting of:

  • R$7,057 million decrease in federal funds purchased and securities sold under repurchase agreements, primarily due to our role as dealer for the Central Bank in 2002;

  • R$3,148 million decrease in short-term borrowing, mainly due to a decrease in our trade financing lines and the repayments of our commercial papers and other interbank borrowings; and

  • R$2,364 million increase in new borrowings under long-term arrangements net of repayments, mainly due to R$1,040 million increase from the issuance of notes issued under securitization arrangements, R$536 million increase from a new issuance of subordinated debt, R$405 million increase in euronotes due to our issuance in 2003 and R$332 million increase in local onlendings (funds borrowed from BNDES) due to our organic growth.

2002

Net cash provided by operating activities

During 2002, our operating activities provided R$7,397 million net cash, as follows:

  • R$2,170 million provided by our net income adjusted by non-cash items; and

  • R$4,461 million provided by a decrease in trading assets resulting primarily from the reimposition by the Central Bank of reserve requirements on demand, savings and time deposits in cash.

98


Net cash used in investing activities

During 2002, net cash used in investing activities was R$10,835 million, consisting of:

  • R$5,455 million used in purchase of securities held to maturity, offset by R$870 million proceeds from mature of securities held to maturity;

  • R$2,385 million increase in deposits in cash with the Central Bank, due to new reserve requirements imposed;

  • R$2,467 million increase in loans, due to our organic growth; and
  • R$1,792 million used in purchase of securities available for sale, net of proceeds from sale of such securities.
Net cash provided by financing activities

During 2002, net cash provided by financing activities was R$15,039 million, consisting of:

  • R$6,213 million increase in federal funds purchased and securities sold under repurchase agreements, primarily due to our role as dealer for the Central Bank;

  • R$6,117 million increase in deposits, mainly time deposits, due to the movement by investors of funds away from asset management funds as a result of the introduction of the new mark-to-market rule for investment funds introduced in 2002; and

  • R$3,049 million increase in new borrowings under long-term arrangements net of repayments, due to R$1,413 million increase in notes issued under securitization arrangements, R$932 million increase from two issuance of subordinated debt and R$896 million increase in local onlendings (funds borrowed from BNDES) due to our organic growth.
Interest Rate Sensitivity

Managing interest rate sensitivity is a key component of our asset and liability management policy. Interest rate sensitivity is the relationship between market interest rates and net interest revenue due to the maturity or repricing characteristics of interest-earning assets and interest-bearing liabilities. For any given period, the interest rate sensitivity is offset when an equal amount of these assets or liabilities matures or reprices on that date. Any mismatch of interest-earning assets and interest-bearing liabilities is known as a gap position. This relationship is as of one particular date only, and significant swings can occur daily as a result of both market forces and management decisions.

Our interest rate sensitivity strategy takes into account:
  • the balance between expected rates of return and risk;

  • the overall exposure to interest rate risk; and

  • the liquidity and capital requirements.

Our management monitors maturity mismatches in our positions on a daily basis and manages them within established limits, changing positions promptly as market outlooks change.


99


The following table shows the repricing periods of our interest-earning assets and interest-bearing liabilities as of December 31, 2004. The information at that date may not reflect interest rate gap positions at other times and may not represent the future impact on our results. In addition, variations in interest rate sensitivity may exist within the repricing periods presented due to differing repricing dates within the period. Variations may also arise among the different currencies in which interest rate positions are held.

    As of December 31, 2004 
   
    Up to 30    31-90    91-180    181-360    1-3    3-5    Over     
    days    days    days    days    years    years    5 years    Total 
                 
Deposits in other banks    R$ 1,952    R$ 974    R$ 41    R$ 147    R$ 363    R$ 12    R$ 90    R$ 3,579 
Federal funds sold and securities                                 
  purchased under resale                                 
  agreements    8,552    3,127              11,679 
Central bank compulsory                                 
deposits    3,787                3,787 
Trading    7,442                7,442 
Securities available for sale    306    191    27    572    906    272    321    2,595 
Securities held to maturity.    685    336    53    314    1,268    432    1,750    4,838 
Loans    6,161    5,884    4,330    4,409    6,546    1,652    1,121    30,103 
Other            39        48 
                 
  Total interest-earning assets    R$28,894    R$10,512    R$4,451    R$ 5,442    R$9,122    R$2,368    R$3,282    R$64,071 
                 
 
 
 
    As of December 31, 2004 
   
    Up to 30     31-90    91-180    181-360       1-3    3-5    Over     
    days       days     days         days    years    years    5 years       Total 
                 
Deposits from banks    R$    31    R$    -    R$    -    R$    -    R$    44    R$    -    R$    44    R$    119 
Savings deposits    6,346                6,346 
Time deposits    1,902    4,191    4,583    4,172    6,862    2,391      24,101 
Federal funds purchased and                                 
  securities sold under                                 
  repurchase agreements    4,657    1,233    322    198    277        6,687 
Short-term borrowings    648    360    632    409    581    24    23    2,677 
Long-term debt    696    422    723    1,301    3,296    2,074    3,188    11,700 
                 
  Total interest-bearing liabilities    R$14,280    R$6,206    R$6,260    R$ 6,080    R$11,060    R$4,489    R$3,255    R$51,630 
                 
 
Asset/liability gap    14,614    4,306    (1,809)   (638)   (1,938)   (2,121)   27    12,441 
Cumulative gap    14,614    18,920    17,111    16,473    14,535    12,414    12,441    12,441 
Ratio of cumulative gap to                                 
  cumulative total interest-                                 
  earning assets    22.8%    29.5%    26.7%    25.7%    22.7%    19.4%    19.4%     

Exchange Rate Sensitivity

Most of our operations are denominated in reais. However, we traditionally have outstanding, at any given time, assets, liabilities and derivatives denominated in foreign currencies, principally the U.S. dollar. We enter into derivatives contracts, including swaps, futures and options, to manage our overall exposure, as well as to assist customers in managing their exposures. Central Bank regulations limit our maximum foreign currency exposure to 30% of our regulatory capital. As of December 31, 2004, our net foreign currency exposure was 15.4% of our regulatory capital, according to Central Bank regulation. For additional information see “Item 5. Operating and Financial Review and Prospects - Macroeconomic Factors Affecting Our Financial Condition and Results of Operations - Effects of Government Regulation on Our Financial Conditions and Results of Operations - Capital Adequacy”.

100


As of December 31, 2004, the composition of our assets, liabilities, stockholders’ equity and derivative financial instruments by currency and term was as shown below. The information below may not reflect the net exposure at that date under the Central Bank’s guidelines, mainly because operations with final maturity in the following business day are not subject to changes in foreign currency as they are settled with an exchange rate of the previous day. In addition, the information at that date may not reflect the net exposure at other times and may not represent the future impact on our results.

    As of December 31, 2004 
   
          Foreign           
    R$    Currency    Total    Percentage 
             
    (in millions of R$, except percentages)
Assets                       
Cash and due from banks    R$  858    R$  717    R$ 1,575    2.0% 
Loans, securities and other assets      59,752      13,247      72,999    93.8 
 Less than one year      49,951      8,276      58,227    74.8 
 From one to three years      6,471      2,651      9,122    11.7 
 More than three years      3,330      2,320      5,650    7.3 
Premises and equipment, net      1,391      13      1,404    1.8 
Investments in unconsolidated companies      520      16      536    0.7 
Goodwill and other intangibles, net      1,587      43      1,630    2.1 
Nonperforming loans      1,115      159      1,274    1.6 
Allowance for loan losses      (1,276)     (284)     (1,560)   (2.0)
               
Total    R$  63,947    R$  13,911    R$ 77,858    100.0% 
               
Percentage of total assets      82.1%      17.9%      100.0%     
                       
Liabilities and Stockholders’ Equity                       
Non-interest bearing deposits    R$  2,695    R$  514    R$ 3,209    4.1% 
Deposits, borrowings and other liabilities      53,895      12,182      66,077    84.9 
 Less than one year      40,680      6,593      47,273    60.7 
 From one to three years      9,185      1,875      11,060    14.3 
 More than three years      4,030      3,714      7,744    9.9 
Stockholders’ equity      8,572          8,572    11.0 
               
Total    R$  65,162    R$  12,696    R$ 77,858    100.0% 
               
Percentage of total liabilities and stockholders’                       
 equity      83.7%      16.3%      100.0%     
Derivative financial instruments    R$  9,027    R$  (2,104)   R$ 6,923     
Net exposure          R$  (889)          

5.C. RESEARCH AND DEVELOPMENT, PATENTS AND LICENCES ETC.

Not applicable.

5.D. TREND INFORMATION

Looking at 2005, we believe that Brazil will experience moderate economic growth, primarily as a result of a more stable economic and political environment. Although spreads are expected to fall, we believe the attractive economic environment will lead to higher confidence levels, and consequently a higher demand for loans, offsetting the margin compression, and leading to higher fees and commission revenues through the increase of cross selling.

Our Retail segment, particularly our consumer finance and SME businesses, are well positioned to benefit from the opportunities of higher demands for loans. Furthermore, with our improvements in credit risk analysis, we believe that we can expand our businesses without compromising credit quality. In addition, we will continue to focus on organic growth, strategic acquisitions and cross selling to increase profitability and retention rates. These initiatives should lead us towards economies of scale and lower transaction costs.

We expect to realize growth in our Wholesale segment by identifying and targeting our corporate clients’ financial needs. We believe that our restructuring and the integration of our domestic network will help us achieve that goal by leading us to a higher level of customization and new product offerings, such as derivative products.

We also expect to continue our growth in our Insurance and Pension Plans segment, mainly in commercial lines and in property risks, such as D&O, aviation, and petrochemical insurance, among others. Additionally, we believe our market share leadership for extended warranty products should enable us to sustain and improve our results for the segment.

101


In our Wealth Management segment, we believe our market position and our unique business model should allow us to maintain our growth and competitiveness.

We believe our profitability will be enhanced in the long-term mainly as a consequence of recent developments to our businesses and new organizational structures. Additionally, we will continue search for improvements in expense controls, such as:

  • improving cost efficiency by frequently reviewing our policies for administrative expenses, and by pursuing greater synergy among our different businesses in order to simplify controls and processing of documents;

  • consolidating back office units, such as credit concession and call centers, to ensure simpler and less expensive processes, as well as consolidating our international platforms;

  • reviewing all of our logistics, including transportation routes and suppliers; and

  • outsourcing some of our processes that increase administrative expenses, such as document and check processing.

We seek to improve quality in processes that directly impact the quality of our financial services. For this purpose, we have recently created a consolidated quality department to manage all customer related issues regarding financial products and services. In addition, we created an exclusive ranking with customer complaints, which should lead us to resolve critical demands and offer solutions more promptly.

102


5.E OFF-BALANCE SHEET ARRANGEMENTS

We and our subsidiaries have entered into several types of off-balance sheet arrangements, including lines and letters of credit, financial guarantees, and certain derivative and hedging transactions. We have no off-balance sheet entities or off-balance sheet arrangements that we believe are reasonably likely to have a material adverse effect on liquidity or the availability of or the requirements for capital resources.

Notional Amounts of our Derivatives

We use derivative financial instruments to manage our overall exposures, and to assist our clients in managing their exposure, with respect to market risks and currency exchange rate and interest rate fluctuations. We also enter into derivative contracts for trading purposes to take advantage of market opportunities.

The following table presents the notional amount and the fair value at December 31, 2004 of derivative positions held for trading and hedging purposes. For information related to 2003, see Note 28 to our consolidated financial statements.

        Fair 
    Notional    value, net (1)
         
    (in millions of R$)
Interest rates:             
Swap contracts - Non-hedge    R$ 6,331    R$ 3,098 
Future contracts – purchased position:             
 Hedge      8,446      8,446 
 Non-hedge      14,319      14,319 
Future contracts – sold position - Non-hedge      (17,243)     (17,243)
Forward contracts - Non-hedge       152      (231)
Foreign currency:             
Swap contracts - Non-hedge       2,646      (2,450)
Future contracts – purchased position - Non-hedge      1,078      1,078 
Future contracts – sold position - Non-hedge      (982)     (982)
Forward contracts - Non-hedge      403      274 
Option contracts – purchase option - Non-hedge      78     
Option contracts – sale option - Non-hedge      1,420      (25)
Exchange coupon:             
Future contracts – purchased position - Non-hedge       1,026      1,026 
Future contracts – sold position - Non-hedge       (395)     (395)
Equity securities:             
Forward contracts - Non-hedge     R$    R$ 
________________________
(1) Includes both long and short positions, net. 

Non-Hedging Transactions

Interest rate and currency swaps are contracts in which a series of interest rate cash flows of a single currency or interest or principal payments in two different currencies are exchanged for a contractual period. The notional amount represents the basis on which the cash flows are determined. The original maturity on these contracts at December 31, 2004 ranges from three days to nine years. The risks associated with swaps relate to the potential inability or unwillingness of the counterparties to perform according to the contractual terms and the risk associated with changes in market conditions, due to movements in interest rates and the exchange rate of currencies.

Interest rate and currency futures and forwards contracts are contracts for the delayed delivery of an instrument at a specified price or yield. The notional amounts represent the face value of the underlying instrument for which daily cash settlements of the price movements are made for the future contracts. Maturities of these contracts at December 31, 2004 range from one day to nine years. The credit risk associated with future and forwards contracts is minimized due to daily or monthly cash settlements and by entering into transactions with a select number of high-quality institutions.

Options are contracts which (i) transfer, modify, or reduce interest rate risk, or (ii) allow us to purchase or sell a currency in exchange for the payment of a premium at inception of the contract. As a purchaser of options, we pay a premium and as the writer of options, receive a premium in exchange for bearing the risk of unfavorable movements in future interest rates and market prices for the underlying currency.

103


Hedging Transactions

Cash flow hedges: At December 31, 2004 we had future contracts with a notional fair value of R$8,446 million, as hedges of the variability in expected future cash flows associated with the interbank interest rate (CDI) relating to certain time deposits.

The carrying value, represented by fair value, of all derivatives described above are included in trading account assets and in other liability – derivative liability as summarized in Notes 6 and 17 to our consolidated financial statements.

Financial Guarantees

As part of our lending operations, we enter into various off-balance sheet credit instruments with our customers, which are summarized below:

    Contractual amounts 
 
    As of December 31 
 
    (in millions of R$)
            Less than   1 to 3   3 to 5   After 5    No stated 
    2003    2004   one year   years   years   years    maturity
                             
Co-obligation for credit                                           
  assignment    R$ 29    R$   R$   R$   R$   R$   R$ 
Guarantees      3,207      4,197      948      1,768      767      591      123 
Standby letters of credit and other                                           
  letters of credit      118      168      168                 

Co-obligation for credit assignment are assignments of credit in which we continue to have a co-payment obligation in the event of default by borrower.

Guarantees and standby letters of credit are our conditional commitments to guarantee the performance of a customer to a third party in borrowing arrangements. Other letters of credit are issued to support transactions on behalf of customers.

At December 31, 2004, the carrying value of financial guarantees is recorded in “Other liabilities” in the amount of R$42 million, including the provision for probable losses in the amount of R$25 million.

Additionally, at December 31, 2003 and 2004 we have contractual amounts of R$11,955 and R$16,711, respectively, of unfunded commitments to extend credit for a specified time period to lend to customers who have complied with predetermined contractual conditions. These contracts have maturities of less than one year and can be renewed.

For a detailed discussion of the impact of off-balance sheet arrangements see Note 28 and 29 to our consolidated financial statements.

104


5.F. TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS

Contractual Obligations

Our contractual obligations as of December 31, 2004 are summarized as follows:

    Payments due by period 
   
        Less             
        than one    1 to 3    3 to 5    More than 
Contractual obligations    Total   year    years    years    5 years
   
    (in millions of R$)
                               
Time deposits    R$   24,101    R$  14,848    R$  6,862    R$  2,391    R$ 
Euronotes      1,157      820      179      109      49 
Foreign onlending      254      46      99      79      30 
Local onlendings      5,162      1,598      2,243      804      517 
Mortgage indebtedness (1)     331      328             
Notes issued under securitization                               
 arrangements      2,668      255      716      993      704 
Subordinated debt      1,898      10              1,888 
Other long-term obligations (2)      230      85      56      89     
                     
Total debt obligations    R$   35,801    R$  17,990    R$  10,158    R$  4,465    R$   3,188 
                     
________________
(1)      Notes issued in the Brazilian Market, entirely collateralized by real estate loans.
(2)      Includes R$79 million of obligations under capital leases and R$27 million of accounts payable for the purchase of assets.

For additional information related to contractual obligation see Note 16 to our consolidated financial statements.

Other Commitments

We lease many properties under standard real estate leases that can be canceled at our option and include renewal options and escalation clauses for adjusting rentals to reflect changes in price indices. During 2002 and 2004, we sold many properties used as branches and subsequently we rented them for the purpose of continuing our operations. Fines on rescission of real estate leases were R$48 million and expenses of real estate leases were R$189 million in 2004. The following table set forth the real estate leases commitments:

    Real estate leases
    commitments
     
    (in millions of R$)
       
2005    R$  178 
2006      157 
2007      134 
2008      107 
2009      76 
Thereafter      167 
     
Total    R$  819 
     

Our monthly amount of rental payments with no stated maturity in renew process and under litigation is R$1million.

105




SELECTED STATISTICAL INFORMATION

     The following information is included for analytical purposes and should be read in connection with our U.S. GAAP Financial Statements.

     Average Consolidated Balance Sheet and Interest Rate Data

     The table below presents the average consolidated balances for our interest-earning assets and interest-bearing liabilities, the related interest income and expense amounts and the average yields and rates for each period. The average balances were calculated from the month-end principal balances together with the related accrued interest balances (see Note 2(b) to our consolidated financial statements).

     We have broken down certain liabilities into domestic and international currencies. The domestic balances represent liabilities denominated in reais while the international balances represent liabilities denominated in currencies other than reais, primarily the U.S. dollar. Asset balances were not broken down into domestic and international currencies, as substantially all of our assets are denominated in reais.

     All nonperforming loans are also nonaccrual loans and they have been excluded from “Loans” in the average balance and included as non-interest-earning assets.

     The accrual of interest on typical Brazilian financial assets and liabilities includes nominal interest rates and a monetary correction component. Such monetary correction may be related to an inflation index, changes in foreign exchange rates (usually U.S. Dollar) or other floating interest rate. The interest rate and monetary correction are applied at the end of each month to the principal balance of each operation. The updated value becomes the new basis for the accrual of the next month’s interest and monetary correction, and so forth, until settled. As a result, it is not practical (and it would not reflect the actual return on our investments) to segregate only the interest rate component for purposes of showing our average consolidated balance sheet and interest rate data. On the other hand, for prospective financial information we only considered the interest rate component, as we cannot predict the effects of monetary correction up to the maturity date.

     Brazilian tax law does not currently provide income tax exemptions for interest earned on any investment securities. Therefore, interest income has not been presented on a tax-equivalent basis. Additionally, fees received for loans are included in interest income on loans. We do not consider these amounts to be significant.

106


    As of December 31,   
                                     
    2002    2003    2004   
                                               
  Average        Average    Average        Average    Average        Average   
  balance    Interest    yield/rate   balance    Interest   yield/rate   balance    Interest    yield/rate   
                               
    (in millions of R$, except percentages)  
Interest-earning assets:                                                 
Interest-bearing deposits in other                                                 
 banks  R$       2,280    R$  182    8.0   % R$ 2,678   R$  166    6.2  % R$       3,780    R$  249    6.6 
Federal funds sold and securities                                                 
 purchased under resale agreements    3,771      652    17.3      7,953      1,554    19.5      10,518      1,538    14.6   
Central Bank compulsory deposits    871      173    19.9      3,063      512    16.7      3,378      404    12.0   
Trading assets    8,001      906    11.3      5,690      886    15.6      7,643      1,385    18.1   
Securities available for sale (1)   5,535      1,500    27.1      4,900      588    12.0      3,121      588    18.8   
Securities held to maturity    5,079      3,113    61.3      5,532      (499)   (9.0)     5,742      449    7.8   
Loans    23,708      8,514    35.9      23,749      6,138    25.8      27,080      6,495    24.0   
Other interest-earning assets    62        8.1      65      10    15.4      45        13.3   
                               
Total interest-earning assets    49,307      15,045    30.5      53,630      9,355    17.4      61,307      11,114    18.1   
                               
Non-interest-earning assets:                                                 
Cash and due from banks    1,019                766                1,188             
Central Bank compulsory deposits    1,252                803                896             
Nonperforming loans    1,084                1,132                1,122             
Allowance for loan losses    (1,374)               (1,301)               (1,298)            
Investments in unconsolidated                                                 
 companies    692                603                712             
Premises and equipment    1,698                1,480                1,507             
Goodwill and other intangibles    1,494                1,296                1,456             
Other assets    5,138                6,170                7,493             
                                   
Total non-interest-earning assets    11,003                10,949                13,076             
                                   
Total assets  R$     60,310    R$ 15,045   24.9   % R$ 64,579   R$ 9,355   14.5  % R$      74,383   R$  11,114   14.9 
                         
 
Interest-bearing liabilities:                                                 
Time deposits:                                                 
 Domestic R$ 13,218    R$  2,390    18.1  % R$ 15,988   R$  3,367    21.1  % R$ 18,838    R$  2,814    14.9 
 International    581      21    3.6      764      18    2.4      1,230      29    2.4   
                         
    Total    13,799      2,411    17.5      16,752      3,385    20.2      20,068      2,843    14.2   
                         
Savings deposits:                                                 
 Domestic    5,103      397    7.8      5,442      509    9.4      5,684      380    6.7   
 International    181        3.9      293        2.4      484        0.6   
                         
    Total    5,284      404    7.6      5,735      516    9.0      6,168      383    6.2   
                         
Deposits from banks:                                                 
 Domestic    143      32    22.4      101      31    30.7      143      34    23.8   
 International    153        3.3      49        6.1      88         
                         
    Total    296      37    12.5      150      34    22.7      231      34    14.7   
                         
Federal funds purchased and                                                 
 securities sold under repurchase                                                 
 agreements   8,251      1,270    15.4      6,426      1,142    17.8      8,874      1,167    13.2   
                         
Short-term borrowings:                                                 
 Domestic    122      42    34.4      40        22.5      66        1.5   
 International    6,011      2,022    33.6      4,513      (453)   (10.0)     3,353      (37)   (1.1)  
                         
    Total    6,133      2,064    33.7      4,553      (444)   (9.8)     3,419      (36)   (1.1)  
                         
Long-term debt:                                                 
 Domestic    5,452      925    17.0      6,392      711    11.1      6,328      696    11.0   
 International    4,099      2,632    64.2      5,675      (1,013)   (17.9)     6,256      253    4.0   
                         
    Total    9,551      3,557    37.2      12,067      (302)   (2.5)     12,584      949    7.5   
                         
Total interest-bearing liabilities    43,314      9,743    22.5      45,683      4,331    9.5      51,344      5,340    10.4   
                         
Non-interest-bearing liabilities:                                                 
Demand deposits:                                                 
 Domestic   1,929                1,848                2,296             
 International    501                668                657             
                                   
    Total    2,430                2,516                2,953             
                                   
Other non-interest-bearing                                                 
 liabilities    8,479              9,886              12,426           
                         
Total non-interest bearing                                                 
liabilities    10,909              12,402              15,379           
                         
Total liabilities    54,223      9,743    18.0      58,085      4,331    7.5      66,723      5,340    8.0   
                         
Stockholders’ equity    6,087              6,494              7,660           
                         
Total liabilities and                                                 
stockholders’ equity R$      60,310    R$     9,743        R$ 64,579    R$  4,331        R$ 74,383    R$  5,340       
                         

____________________
(1) The average balance for securities classified as available for sale do not include the effect of changes in fair value.

107



     Changes in Interest Income and Expenses - Volume and Rate Analysis

     The following table shows the allocation of the changes in our interest income and expense between average volume and changes in the average yields/rates for 2003 compared to 2002 and to 2004. Volume and rate variances have been calculated based on movements of average balances over the period and changes in average interest yield/rates on interest-earning assets and interest-bearing liabilities. The net change attributable to changes in both volume and rate has been allocated to the change due to volume and the change due to rate on a proportional basis.

    2003/2002    2004/2003 
                               
    Increase/ (decrease)   Increase/ (decrease)
    due to changes in:    due to changes in: 
                               
            Net            Net 
    Volume    Yield/rate    change    Volume    Yield/rate    change 
               
    (in millions of R$)
Interest-earning assets:                                     
 Interest-bearing deposits in other                                     
   banks   R$  29    R$ (45)   R$ (16)   R$  72    R$  11    R$  83 
 Federal funds sold and securities                                     
   purchased under resale                                     
   agreements      807      95      902      430      (446)     (16)
 Central Bank compulsory deposits      370      (31)     339      49      (157)     (108)
 Trading assets      (304)     284      (20)     338      161      499 
 Securities available for sale      (156)     (756)     (912)     (261)     261     
 Securities held to maturity      255      (3,867)     (3,612)     (18)     966      948 
 Loans      15      (2,391)     (2,376)     820      (463)     357 
 Other interest-earning assets                  (3)     (1)     (4)
               
Total interest-earning assets    R$  1,006    R$ (6,696)   R$ (5,690)   R$  1,369    R$  390    R$  1,759 
               
 
Interest-bearing liabilities:                                     
 Time deposits:                                     
   Domestic    R$  547    R$ 430    R$ 977    R$  534    R$ (1,087)   R$  (553)
   International          (9)     (3)     11          11 
               
     Total      553      421      974      544      (1,086)     (542)
               
 Savings deposits:                                     
   Domestic      28      84      112      22      (151)     (129)
   International          (3)             (7)     (4)
               
     Total      32      80      112      26      (159)     (133)
               
 Deposits from banks:                                     
   Domestic      (11)     10      (1)     11      (8)    
   International      (5)         (2)         (4)     (3)
               
     Total      (16)     13      (3)     12      (12)    
               
 Federal funds purchased and                                     
   securities sold under repurchase                                     
   agreements      (306)     178      (128)     368      (343)     25 
 Short-term borrowings:                                     
   Domestic      (22)     (11)     (33)         (12)     (8)
   International      (399)     (2,076)     (2,475)     93      323      416 
               
     Total      (421)     (2,087)     (2,508)     96      312      408 
               
 Long-term debt:                                     
   Domestic      141      (355)     (214)     (7)     (8)     (15)
   International      713      (4,358)     (3,645)     (94)     1,360      1,266 
               
     Total      846      (4,705)     (3,859)     (100)     1,351      1,251 
               
Total interest-bearing liabilities    R$  796    R$ (6,208)   R$ (5,412)   R$  858    R$  151    R$  1,009 
               

108



     Net Interest Margin and Spread

     The following table shows our average interest-earning assets, average interest-bearing liabilities, net interest income and the comparative net interest margin and net interest spread for 2002, 2003 and 2004.

  For the Year Ended December 31,   
           
  2002    2003    2004   
                 
  (in millions of R$, except percentages)  
 
Total average interest-earning assets  R$  49,307    R$  53,630    R$  61,307   
Total average interest-bearing liabilities    43,314      45,683      51,344   
Net interest income (1)  R$  5,302    R$  5,024    R$  5,774   
Average yield on average interest-earning assets    30.5  %   17.4  %   18.1 
Average rate on average interest-bearing liabilities    22.5      9.5      10.4   
Net interest spread (2)   8.0      7.9      7.7   
Net interest margin (3)   10.8    9.4  %   9.4 

____________________
(1)      Defined as total interest income less total interest expense.
(2)      Defined as the differences between the average yield on interest-earning assets and the average rate on interest-bearing liabilities.
(3)      Defined as net interest income divided by average interest-earning assets.
 

     Returns on Equity and Assets

     The following table shows certain of our financial data for the periods indicated:

  For the Year Ended December 31,   
         
  2002    2003    2004   
               
  (in millions of R$, except percentages)  
 
Net income  R$  803    R$  873    R$  2,063   
Average total assets    60,310      64,579      74,383   
Average stockholders’ equity  R$  6,087    R$  6,494    R$  7,660   
Net income as a percentage of average total assets    1.3    1.4  %   2.8 
Net income as a percentage of average                   
 stockholders’ equity    13.2      13.4      26.9   
Dividends payout ratio common and preferred (1)    42.4      49.2      25.4   
Average stockholders’ equity as a percentage of                   
 average total assets    10.1    10.1    10.3 

____________________
(1) Defined as dividends declared per share divided by net income per share

109



     Securities Portfolio

     General

     The following table shows our portfolio of trading assets, securities available for sale and securities held to maturity as of December 31, 2002, 2003 and 2004. The amounts exclude our investments in unconsolidated companies (see Note 11 to our consolidated financial statements). Trading assets and securities available for sale are stated at fair value and securities held to maturity are stated at amortized cost (see Notes 2(d), 2(e), 2(f), 6, 7, 8 and 28 to our consolidated financial statements).

    As of December 31, 
   
        % of          % of          % of   
  2002    total    2003    total    2004    total   
                     
    (in millions of R$, except percentages)
Trading assets:                               
 Federal government securities  R$ 2,477    46.8  % R$ 4,190    71.4  % R$ 5,985    80.4  %
 Brazilian sovereign bonds (2)    50    0.9      217    3.7      81    1.1   
 Securities of foreign governments    31    0.6      67    1.1      146    2.0   
 Corporate debt securities    23    0.4      240    4.1      162    2.2   
 Bank debt securities    28    0.5      89    1.5      22    0.3   
 Mutual funds (1)     2,282    43.1      539    9.2      477    6.4   
 Stocks          47    0.9      90    1.2   
 Derivative financial instruments    408    7.7      478    8.1      479    6.4   
                     
   Total  R$ 5,299    100.0  % R$ 5,867    100.0  % R$ 7,442    100.0  %
                     
 Trading assets as a percentage of                               
   total assets    7.4%        8.9  %     9.6%     
Securities available for sale:                               
 Federal government securities  R$ 1,823    29.4  % R$ 683    22.6  % R$ 497    19.2
 Brazilian sovereign bonds (2)    726    11.7               
 Securities of foreign governments          29    0.9      27    1.0   
 Corporate debt securities    2,907    46.9      1,966    65.0      1,791    69.0   
 Bank debt securities    316    5.1      144    4.8      137    5.3   
 Stocks    243    3.9      151    5.0      110    4.2   
 Mutual funds    181    3.0      51    1.7      33    1.3   
                     
   Total  R$ 6,196    100.0  % R$ 3,024    100.0  % R$ 2,595    100.0  %
                     
 Securities available for sale as a                               
   percentage of total assets    8.6%        4.6  %     3.3%     
Securities held to maturity:                               
 Federal government securities  R$ 5,912    89.3  %   R$ 4,285    74.2%      R$ 2,349    48.6%   
 Brazilian sovereign bonds (2)    305    4.6      1,140    19.8      2,178    45.0   
 Securities of foreign governments                   
 Corporate debt securities    404    6.1      291    5.0      215    4.4   
 Bank debt securities          59    1.0      96    2.0   
                     
   Total  R$ 6,622    100.0%    R$ 5,775    100.0  % R$ 4,838    100.0  %
                     
 Securities held to maturity as a                               
   percentage of total assets    9.2%        8.7  %     6.2%     

____________________
(1)      The portfolios of mutual funds held by our insurance, annuity products and private retirement companies are represented mainly by federal government securities.
(2)      Consists primarily of Brady Bonds and Global Bonds issued by Brazilian government abroad.
 

     At December 31, 2002, 2003 and 2004 we held no securities of a single issuer or related group of companies whose the aggregate book value and market value exceeded 10% of our stockholders’ equity, except for the R$11,293 million, R$10,515 million and R$11,090 million of investment on Federal government securities and Brazilian sovereign bonds representing 180.8%, 155.7% and 129.4% of our stockholders’ equity, respectively.

     Maturity Distribution

     The following table shows the maturity distribution and average yields as of December 31, 2004 for our trading assets, securities available for sale and securities held to maturity. Brazilian tax law does not currently provide income tax exemptions for interest earned on any investment securities. Therefore interest income has not been presented on a tax-equivalent – basis.

110


    As of December 31, 2004 
                                   
        Due in    Due in         
    Due in    between    between         
    1 year or    1 and 5    5 and 10    Due after    
    less    years    years    10 years   Total
                   
        Yield        Yield        Yield        Yield        Yield 
    R$    % (3)   R$    % (3)   R$    % (3)   R$    % (3)   R$    % (3)
&n