| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 2.11B | 1.43B | 2.31B | 1.53B | 1.17B | ||
| Depreciation | -1.01B | 366M | 343M | 323M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.97B | -1.44B | 3.37B | -224M | 0 | ||
| Other Non Cash Operating Items | 1.31B | 6.00M | -2.90B | 239M | 0 | ||
| Cash From Operations | -5.49B | 466M | 2.84B | 1.92B | 0 | ||
| Capital Expenditures | 1.38B | -430M | 773M | -1.80B | 0 | ||
| Sale of Assets | -238M | 0 | 0 | 265M | 0 | ||
| Acquisitions | 858M | -150M | 1.48B | 1.05B | 0 | ||
| Investments | 25.0M | 0 | 0 | -110M | 0 | ||
| Other Investing Activities | 879M | -439M | -211M | -521M | 0 | ||
| Cash from Investing | 1.52B | -589M | 1.26B | 685M | 0 | ||
| Dividends Paid | 3.83B | -2.04B | -159M | -555M | 0 | ||
| Sale / Purchase of Stock | 598M | -762M | -411M | 167M | 0 | ||
| Net Borrowings | -1.54B | 2.86B | -3.28B | 1.47B | 0 | ||
| Other Financing Cash Flows | 808M | -168M | 588M | -1.39B | 0 | ||
| Cash From Financing | 3.70B | -109M | -3.26B | -309M | 0 | ||
| Foreign Exchange Effect | 34.0M | -196M | 239M | -973M | 0 | ||
| Net Change in Cash | -227M | -428M | 1.08B | 1.33B | 0 | ||
| ||||||