| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -34.7M | -58.0M | -22.1M | 40.6M | 61.1M | ||
| Depreciation | 68.8M | 61.9M | 58.5M | 65.6M | 61.5M | ||
| Amortization | 29.1M | 59.7M | -150M | 0 | 0 | ||
| Deferred Taxes | 0 | -9.90M | 0 | 3.90M | -3.90M | ||
| Change In Working Capital | 45.5M | 76.5M | 83.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.40M | 8.00M | -60.0M | 0 | 0 | ||
| Cash From Operations | 114M | 138M | 39.3M | 48.4M | 94.1M | ||
| Capital Expenditures | -137M | -80.2M | -25.4M | -22.2M | -28.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -500K | -4.10M | -400K | -1.10M | -400K | ||
| Investments | 19.8M | -6.18B | 6.19B | 0 | 0 | ||
| Other Investing Activities | -78.2M | 6.13B | -5.91B | 0 | 0 | ||
| Cash from Investing | -58.9M | -56.6M | -109M | -64.3M | -58.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -100K | 0 | 200M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 800K | 0 | 0 | ||
| Cash From Financing | -100K | 0 | 100K | -800K | -44.7M | ||
| Foreign Exchange Effect | -32.7M | -31.4M | -5.70M | 23.0M | 7.60M | ||
| Net Change in Cash | 22.4M | 50.2M | -75.3M | 6.30M | -1.40M | ||
| ||||||