| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 92.3M | -120M | -147M | 32.0M | 31.4M | ||
| Depreciation | 62.9M | 67.5M | 55.0M | 40.8M | 40.8M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 38.2M | -72.5M | -89.8M | 18.5M | 11.1M | ||
| Change In Working Capital | 7.27M | 2.32M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.01M | 287M | 0 | 0 | 0 | ||
| Cash From Operations | 205M | 165M | 173M | 136M | 114M | ||
| Capital Expenditures | -249M | 528M | -116M | -77.4M | -53.0M | ||
| Sale of Assets | 1.16M | 952K | 0 | 0 | 0 | ||
| Acquisitions | -25.7M | 25.7M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -251M | -255M | 0 | 0 | 0 | ||
| Cash from Investing | -276M | -228M | -112M | -69.9M | -22.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 369K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 45.2M | 84.4M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 25.7M | -21.8M | 0 | 0 | 0 | ||
| Cash From Financing | 71.3M | 62.6M | -60.4M | -66.1M | -90.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 70K | -423K | 428K | -55K | 189K | ||
| ||||||