| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 911K | 676K | 1.16M | 756K | 1.08M | ||
| Depreciation | 50K | 41K | 42K | 43K | 44K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -105K | 0 | 0 | 0 | ||
| Change In Working Capital | 177K | 284K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -5K | 22K | 0 | 0 | 0 | ||
| Cash From Operations | 1.13M | 917K | 1.76M | 669K | 786K | ||
| Capital Expenditures | -16K | -70K | -4K | -11K | -14K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -965K | -1.91M | 0 | 0 | 0 | ||
| Other Investing Activities | 950K | 6K | 0 | 0 | 0 | ||
| Cash from Investing | -16K | -1.90M | 248K | -469K | -1.45M | ||
| Dividends Paid | 0 | 0 | -1.39M | -1.39M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2K | -2K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2K | -2K | -1.39M | -1.39M | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.12M | -985K | 625K | -1.19M | -666K | ||
| ||||||