Forecasted Operating Results for the Year Ending December 31, 2008
GAAP Earnings from Operations
Settlement of two class action lawsuits related to the Companys historical stock option practices and related legal costs
Employee severance related to operating cost reduction initiatives and other items
Reduction in operating costs for proceeds from the sale of certain assets and membership in the individual Medicare Advantage business in Nevada
Subtotal of Non-GAAP reconciling items
Earnings from Operations Excluding Special Items
GAAP Diluted Net Earnings per Common Share
Diluted Net Earnings per Common Share Excluding Special Items
GAAP Operating Margin
Effects of Non-GAAP reconciling items
Operating Margin Excluding Special Items
GAAP Operating Cost Ratio
Operating Cost Ratio Excluding Special Items
GAAP Cash Flows from Operations
Payments (net of tax) for Settlement of Options Related Class-Action Litigation (assumes payment of 100% of settlement amounts in 2008)
Cash Flows from Operations, excluding cash payments for litigation settlements
GAAP Income Tax Rate
Income Tax Rate Excluding Special Items
Refer to page 10 for further discussion of our use of Non-GAAP financial measures.
9
UNITEDHEALTH GROUP