| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -779M | -1.30B | -383M | 28.0M | -57.0M | ||
| Depreciation | 234M | 262M | 233M | 222M | 220M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.00M | 3.00M | 0 | 0 | 0 | ||
| Change In Working Capital | -98.0M | -629M | 246M | 0 | 0 | ||
| Other Non Cash Operating Items | 253M | 678M | -3.45B | 0 | 0 | ||
| Cash From Operations | -387M | -989M | 426M | 396M | 56.0M | ||
| Capital Expenditures | -103M | -140M | -79.0M | -91.0M | -60.0M | ||
| Sale of Assets | 88.0M | 266M | 33.0M | 13.0M | 89.0M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 291M | -121M | -2.35B | 0 | 0 | ||
| Cash from Investing | 379M | 145M | 65.0M | -74.0M | -43.0M | ||
| Dividends Paid | 251M | -253M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 96.0M | -96.0M | 0 | 0 | ||
| Net Borrowings | 48.0M | -308M | 582M | 0 | 0 | ||
| Other Financing Cash Flows | -259M | 417M | -37.0M | 0 | 0 | ||
| Cash From Financing | 40.0M | -48.0M | -73.0M | -213M | -54.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 32.0M | -892M | 418M | 109M | -41.0M | ||
| ||||||