| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -7.03M | 3.45M | 1.12M | 1.24M | 1.59M | ||
| Depreciation | 1.07M | 1.09M | 1.13M | 959K | 1.10M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.01M | 3.79M | -135K | -247K | 15K | ||
| Change In Working Capital | -1.56M | -7.16M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 15.0M | 480K | 0 | 0 | 0 | ||
| Cash From Operations | 4.46M | 1.65M | 1.54M | 9.61M | 2.85M | ||
| Capital Expenditures | -1.33M | -546K | -1.04M | -521K | -1.00M | ||
| Sale of Assets | 0 | -2.50M | 0 | 0 | 3.26M | ||
| Acquisitions | 0 | 0 | 0 | 0 | -17.1M | ||
| Investments | -2.24M | -97K | 0 | 0 | 0 | ||
| Other Investing Activities | 512K | 26.2M | 0 | 0 | 0 | ||
| Cash from Investing | -1.73M | 23.6M | -4.42M | -5.59M | -18.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -517K | -6K | 0 | 0 | 0 | ||
| Net Borrowings | 248K | -239K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -81K | 0 | 0 | 0 | ||
| Cash From Financing | -269K | -326K | 3.62M | -128K | -1.07M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.46M | 24.9M | 745K | 3.88M | -16.6M | ||
| ||||||