| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 42.8M | 42.8M | 0 | 0 | 0 | ||
| Depreciation | -1.17B | 622M | 0 | 0 | 266M | ||
| Amortization | -39.9M | 21.9M | 0 | 0 | 0 | ||
| Deferred Taxes | -50.8M | -8.79M | 0 | 0 | 0 | ||
| Change In Working Capital | 23.0M | -72.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 273M | -23.4M | 0 | 0 | 0 | ||
| Cash From Operations | -1.48B | 625M | 0 | 0 | 415M | ||
| Capital Expenditures | 873M | -271M | 0 | 0 | -145M | ||
| Sale of Assets | -54.0M | 3.32M | 0 | 0 | 679K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 146M | -38.6M | 0 | 0 | 0 | ||
| Other Investing Activities | 580M | -209M | 0 | 0 | 0 | ||
| Cash from Investing | 672M | -244M | 0 | 0 | -140M | ||
| Dividends Paid | 384M | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -64.5M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 190M | -736M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.73B | 1K | 0 | 0 | 0 | ||
| Cash From Financing | 2.24B | -736M | 0 | 0 | 1.53M | ||
| Foreign Exchange Effect | -7.35M | -12.6M | 0 | 0 | 1.25M | ||
| Net Change in Cash | 1.42B | -368M | 0 | 0 | 278M | ||
| ||||||