| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.20M | -880K | -1.10M | 1.18M | 1.34M | ||
| Depreciation | 1.02M | 1.02M | 1.03M | 1.02M | 1.02M | ||
| Amortization | -78K | 183K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -616K | -1.10M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 179K | 2.30M | 0 | 0 | 0 | ||
| Cash From Operations | 1.70M | 1.52M | 3.03M | 3.81M | 2.27M | ||
| Capital Expenditures | -1.43M | -1.42M | -781K | -1.01M | -1.12M | ||
| Sale of Assets | 149K | 221K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -2.11M | -774K | 0 | 0 | 0 | ||
| Other Investing Activities | -1.23M | -220K | 0 | 0 | 0 | ||
| Cash from Investing | -3.19M | -773K | -693K | -3.77M | -2.94M | ||
| Dividends Paid | -1.71M | -1.71M | -1.71M | -1.74M | -1.78M | ||
| Sale / Purchase of Stock | 155K | 143K | 0 | 0 | 0 | ||
| Net Borrowings | 2.89M | 1.40M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -10K | -100K | 0 | 0 | 0 | ||
| Cash From Financing | 1.33M | -271K | -2.17M | 1.82M | -1.08M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -158K | 477K | 168K | 1.86M | -1.76M | ||
| ||||||