| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 12.8M | 13.2M | 13.6M | 16.8M | 15.5M | ||
| Depreciation | 6.85M | 6.37M | 6.92M | 7.04M | 6.70M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.26M | 0 | 0 | 0 | 239K | ||
| Change In Working Capital | 20.4M | -53.4M | 53.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.36M | 2.58M | -2.58M | 0 | 0 | ||
| Cash From Operations | 44.7M | -31.2M | 47.8M | 24.1M | 67.6M | ||
| Capital Expenditures | -19.1M | -11.4M | -5.60M | -8.41M | -6.93M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 98K | ||
| Acquisitions | -86K | -190K | -4.11M | -167K | -27K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -19.1M | -11.4M | 11.4M | 0 | 0 | ||
| Cash from Investing | -19.1M | -11.6M | -9.71M | -8.58M | -6.86M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 72K | 565K | -565K | 0 | 0 | ||
| Net Borrowings | -18.4M | 27.3M | -27.3M | 0 | 0 | ||
| Other Financing Cash Flows | -1.28M | -2.94M | 2.94M | 0 | 0 | ||
| Cash From Financing | -19.7M | 24.9M | -20.9M | -33.5M | -57.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.85M | -17.9M | 17.2M | -17.9M | 3.58M | ||
| ||||||