| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 1.27M | 4.06M | -6.48M | 690K | -3.96M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 2.14M | 3.32M | 5.04M | 1.24M | 0 | ||
| Other Non Cash Operating Items | 11.6M | 9.19M | 14.2M | 9.37M | 0 | ||
| Cash From Operations | 15.0M | 16.6M | 12.8M | 11.3M | 14.4M | ||
| Capital Expenditures | -371K | 119K | -635K | -570K | -934K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -16.3M | 4.23M | 60.2M | 77.3M | 0 | ||
| Cash from Investing | -16.3M | 4.23M | 60.2M | 77.3M | 84.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -115M | 317M | -495M | 101M | 0 | ||
| Other Financing Cash Flows | 113M | -328M | 416M | -197M | 0 | ||
| Cash From Financing | -2.26M | -11.6M | -79.0M | -96.0M | -96.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -3.56M | 9.23M | -6.04M | -7.39M | 2.82M | ||
| ||||||