| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 89.9M | -200M | 90.6M | 83.4M | 35.6M | ||
| Depreciation | 145M | 144M | 138M | 139M | 148M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 17.3M | -128M | 1.67M | 17.9M | 24.8M | ||
| Change In Working Capital | 13.0M | -33.4M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.15M | 444M | 0 | 0 | 0 | ||
| Cash From Operations | 270M | 226M | 186M | 188M | 265M | ||
| Capital Expenditures | -146M | -532M | -150M | -91.4M | -129M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.12M | 315M | 0 | 50K | 0 | ||
| Investments | 16.7M | 1.33M | 0 | 0 | 0 | ||
| Other Investing Activities | -146M | -532M | 0 | 0 | 0 | ||
| Cash from Investing | -132M | -216M | -150M | -90.4M | -129M | ||
| Dividends Paid | 0 | -19.7M | -2.10M | -1.96M | -1.80M | ||
| Sale / Purchase of Stock | -8.04M | -5.07M | 0 | 0 | 0 | ||
| Net Borrowings | -50.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.65M | 7.87M | 0 | 0 | 0 | ||
| Cash From Financing | -61.7M | -16.9M | -15.1M | -13.0M | -6.78M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 76.5M | -6.61M | 20.8M | 84.1M | 129M | ||
| ||||||