| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.27B | 1.15B | 722M | 1.07B | 1.06B | ||
| Depreciation | 326M | 350M | -1.01B | 303M | 316M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.0M | 188M | -31.0M | 9.00M | 13.0M | ||
| Change In Working Capital | 49.0M | 221M | 469M | 0 | 0 | ||
| Other Non Cash Operating Items | 201M | 116M | -575M | 0 | 0 | ||
| Cash From Operations | 1.83B | 2.02B | -5.68B | 1.54B | 1.85B | ||
| Capital Expenditures | -268M | -406M | 1.05B | -173M | -161M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 23.0M | -477M | 793M | -31.0M | -297M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 18.0M | -669M | 1.42B | 0 | 0 | ||
| Cash from Investing | 41.0M | -1.15B | 2.12B | -306M | -204M | ||
| Dividends Paid | -286M | -663M | 1.19B | -340M | -339M | ||
| Sale / Purchase of Stock | -921M | -658M | 3.00B | 0 | 0 | ||
| Net Borrowings | -328M | 1.04B | -2.29B | 0 | 0 | ||
| Other Financing Cash Flows | -89.0M | 280M | 0 | 0 | 0 | ||
| Cash From Financing | -1.62B | -2.00M | 1.03B | -576M | -1.12B | ||
| Foreign Exchange Effect | -79.0M | -160M | 54.0M | 86.0M | 90.0M | ||
| Net Change in Cash | 173M | 712M | -2.48B | 744M | 616M | ||
| ||||||