| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2005 |
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
|
| Cash & Equivalents | 1.52B | 1.52B | 220M | 0 | 3.98B | ||
| Short Term Investments | 151M | 151M | 2.46B | 0 | 59.5M | ||
| Accounts Receivable | 813M | 813M | 431M | 0 | 805M | ||
| Inventories | 65.1M | 65.1M | 49.0M | 0 | 64.2M | ||
| Pre-paid Expenses | 0 | 0 | 420M | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 33.0M | 33.0M | 84.9M | 0 | 61.4M | ||
| Total Current Assets | 2.58B | 2.58B | 3.66B | 0 | 4.97B | ||
| Property, Plant & Equipment | 14.8B | 14.8B | 14.8B | 0 | 16.2B | ||
| Goodwill & Intangibles | 605M | 605M | 676M | 0 | 243M | ||
| Other Long-term Assets | 466M | 466M | 439M | 0 | 1.20B | ||
| Total Long-Term Assets | 15.9B | 15.9B | 15.9B | 0 | 17.6B | ||
| Total Assets | 18.5B | 18.5B | 19.6B | 0 | 22.6B | ||
| Accounts Payable | 1.47B | 1.47B | 1.48B | 0 | 1.39B | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 626M | 626M | 1.07B | 0 | 1.21B | ||
| Other Current Liabilities | 384M | 384M | 392M | 0 | 500M | ||
| Total Current Liabilities | 2.48B | 2.48B | 2.95B | 0 | 3.10B | ||
| Long Term Debt | 8.48B | 8.48B | 8.82B | 0 | 10.7B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.36B | 2.36B | 2.48B | 0 | 2.71B | ||
| Other Long-term Liabilities | 837M | 837M | 795M | 0 | 1.18B | ||
| Total Long-term Liabilities | 11.7B | 11.7B | 12.1B | 0 | 14.6B | ||
| Minority Interest | 2.82M | 2.82M | 2.95M | 0 | 3.18M | ||
| Total Liabilities | 14.2B | 14.2B | 15.0B | 0 | 17.7B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.54B | 1.54B | 1.52B | 0 | 1.64B | ||
| Additional Paid-In Capital | 2.46B | 2.46B | 2.44B | 0 | 2.64B | ||
| Retained Earnings | 6.88M | 6.88M | 322M | 0 | 299M | ||
| Treasury Stock | 0 | 0 | -521K | 0 | -561K | ||
| Other Equity | 292M | 292M | 280M | 0 | 292M | ||
| Total Shareholder's Equity | 4.30B | 4.30B | 4.56B | 0 | 4.87B | ||
| ||||||