| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.95M | -793K | -1.21M | 16.5M | 10.1M | ||
| Depreciation | 9.60M | 8.64M | 8.42M | 8.09M | 8.09M | ||
| Amortization | 2.54M | 2.48M | 2.56M | 0 | 0 | ||
| Deferred Taxes | 75K | -7.61M | 214K | -19K | -44K | ||
| Change In Working Capital | -8.65M | 51.9M | -27.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.14M | 640K | -840K | 0 | 0 | ||
| Cash From Operations | 7.76M | 55.2M | -18.1M | 80.7M | 49.3M | ||
| Capital Expenditures | -3.49M | -4.99M | -3.22M | -4.06M | -2.22M | ||
| Sale of Assets | 3.33M | 215K | 5.58M | 4.67M | 167K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.39M | -3.89M | -2.95M | 0 | 0 | ||
| Cash from Investing | -68K | -3.67M | 2.62M | 1.43M | -1.98M | ||
| Dividends Paid | 0 | -4.80M | -70K | -1.26M | -100K | ||
| Sale / Purchase of Stock | 1.96M | 195K | 317K | 0 | 0 | ||
| Net Borrowings | -10.2M | -66.0M | 11.3M | 0 | 0 | ||
| Other Financing Cash Flows | -470K | 901K | -9K | 0 | 0 | ||
| Cash From Financing | -8.71M | -69.7M | 11.5M | -59.0M | 72K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.02M | -18.1M | -3.91M | 23.2M | 47.3M | ||
| ||||||