| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.21M | -870K | 4.65M | 4.80M | 4.57M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 364K | -178K | 621K | 0 | 0 | ||
| Other Non Cash Operating Items | 1.58M | 6.20M | -10.8M | 0 | 0 | ||
| Cash From Operations | 6.15M | 5.16M | 5.77M | 6.56M | 6.71M | ||
| Capital Expenditures | 7.00M | -18.5M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -7.43M | -2.98M | 3.55M | ||
| Investments | -4.62M | -911K | 7.19M | 0 | 0 | ||
| Other Investing Activities | 975K | -11.0M | 19.7M | 0 | 0 | ||
| Cash from Investing | -3.64M | -11.9M | -9.50M | -3.72M | 3.54M | ||
| Dividends Paid | -5.64M | -7.00M | -7.21M | -7.08M | -7.08M | ||
| Sale / Purchase of Stock | 206K | 107K | -529K | 0 | 0 | ||
| Net Borrowings | 2.92M | 12.7M | -31.8M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.51M | 5.85M | 4.64M | -2.39M | -10.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2K | -911K | 912K | 457K | -169K | ||
| ||||||