| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 37.0M | 46.5M | 67.5M | 80.9M | 51.1M | ||
| Depreciation | 49.3M | 51.1M | 51.1M | 51.1M | 51.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 75.8M | 1.41M | -64.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 35.3M | -31.8M | -3.54M | 0 | 0 | ||
| Cash From Operations | 197M | 67.2M | 152M | 145M | 188M | ||
| Capital Expenditures | -98.6M | -99.9M | -78.2M | -105M | -95.6M | ||
| Sale of Assets | 30.4M | -32.6M | 0 | 0 | 0 | ||
| Acquisitions | 1.54M | -23.5M | 0 | -9.01M | 0 | ||
| Investments | 825K | 21K | 1.25M | 0 | 0 | ||
| Other Investing Activities | -101M | -17.8M | 274M | 0 | 0 | ||
| Cash from Investing | -68.4M | -73.9M | -78.2M | -114M | -94.8M | ||
| Dividends Paid | -4.05M | -4.00M | -3.96M | -3.93M | -3.93M | ||
| Sale / Purchase of Stock | -14.0M | -44.4M | 147M | 0 | 0 | ||
| Net Borrowings | -110M | 53.7M | 15.4M | 0 | 0 | ||
| Other Financing Cash Flows | 199K | -948K | -1.36M | 0 | 0 | ||
| Cash From Financing | -127M | 4.41M | -69.8M | -29.3M | -89.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.59M | -2.35M | 3.96M | 1.20M | 3.01M | ||
| ||||||