| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.41M | 2.63M | 139K | 1.30M | 1.70M | ||
| Depreciation | 2.53M | 2.52M | 2.56M | 2.58M | 2.58M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -498K | -946K | -605K | -717K | 1.09M | ||
| Change In Working Capital | -4.11M | 21.2M | -7.06M | 0 | 0 | ||
| Other Non Cash Operating Items | 622K | 1.52M | -4.89M | 0 | 0 | ||
| Cash From Operations | 3.95M | 27.0M | 10.4M | 8.71M | -1.68M | ||
| Capital Expenditures | -1.34M | -4.47M | -14.6M | -4.71M | -1.21M | ||
| Sale of Assets | 30K | 53K | 14K | 302K | 102K | ||
| Acquisitions | 0 | -794K | -114K | -213K | -2.12M | ||
| Investments | -417K | -5K | 12.5M | 0 | 0 | ||
| Other Investing Activities | -330K | -2.07M | -7.17M | 0 | 0 | ||
| Cash from Investing | -717K | -2.81M | -16.2M | -9.16M | -3.23M | ||
| Dividends Paid | 0 | 0 | -16.0M | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -1.14M | 1.22M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | -1.14M | -16.3M | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.24M | 23.0M | -22.1M | -444K | -4.91M | ||
| ||||||