| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 108M | 41.8M | 165M | 267M | 221M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 189M | 44.6M | 46.6M | 0 | 0 | ||
| Other Non Cash Operating Items | 23.7M | 218M | 79.4M | 0 | 0 | ||
| Cash From Operations | 320M | 304M | 291M | 317M | 246M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -881M | -947M | -1.02B | 0 | 0 | ||
| Other Investing Activities | 926M | 723M | 746M | 0 | 0 | ||
| Cash from Investing | 44.6M | -224M | -278M | -129M | -332M | ||
| Dividends Paid | -26.1M | -24.8M | -25.0M | -24.9M | -27.2M | ||
| Sale / Purchase of Stock | -349M | 800K | 700K | 0 | 0 | ||
| Net Borrowings | -12.8M | -26.1M | -4.70M | 0 | 0 | ||
| Other Financing Cash Flows | 34.2M | -85.0M | 15.9M | 0 | 0 | ||
| Cash From Financing | -353M | -135M | -13.1M | -190M | 259M | ||
| Foreign Exchange Effect | -6.40M | 5.10M | -100K | 400K | -100K | ||
| Net Change in Cash | 5.20M | -49.4M | 200K | -1.40M | 172M | ||
| ||||||