| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 57.0M | 59.3M | 40.5M | 30.8M | 49.0M | ||
| Depreciation | 20.5M | 21.1M | 21.1M | 22.1M | 23.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.46M | 34K | -4.21M | -366K | 4.93M | ||
| Change In Working Capital | -24.4M | -48.9M | 69.9M | 0 | 0 | ||
| Other Non Cash Operating Items | -735K | -2.62M | -556K | 0 | 0 | ||
| Cash From Operations | 48.9M | 28.9M | 127M | 69.8M | 45.9M | ||
| Capital Expenditures | -28.4M | -32.3M | -26.4M | -32.3M | -25.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -173M | -304M | -240M | 0 | 0 | ||
| Other Investing Activities | 118M | 184M | 359M | 0 | 0 | ||
| Cash from Investing | -54.6M | -120M | 119M | -164M | -121M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 758K | 1.99M | 27K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.55M | 3.88M | 1.50M | 0 | 0 | ||
| Cash From Financing | 2.31M | 5.87M | 1.53M | 2.30M | 1.10M | ||
| Foreign Exchange Effect | -235K | -3.02M | -3.10M | 275K | 2.24M | ||
| Net Change in Cash | -3.64M | -88.7M | 244M | -91.3M | -71.8M | ||
| ||||||