| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
|
| Cash & Equivalents | 3.50M | 1.14M | 1.60M | 1.65M | 1.51M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 27.7M | 26.1M | 21.1M | 23.0M | 24.7M | ||
| Inventories | 11.7M | 12.5M | 12.9M | 14.3M | 15.2M | ||
| Pre-paid Expenses | 1.47M | 1.45M | 1.71M | 1.58M | 1.97M | ||
| Deferred Tax Assets | 1.72M | 2.56M | 2.47M | 2.69M | 2.80M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 46.2M | 43.8M | 39.8M | 43.3M | 46.2M | ||
| Property, Plant & Equipment | 111M | 112M | 112M | 113M | 114M | ||
| Goodwill & Intangibles | 59.5M | 58.8M | 59.2M | 61.1M | 60.9M | ||
| Other Long-term Assets | 551K | 595K | 532K | 427K | 314K | ||
| Total Long-Term Assets | 171M | 171M | 172M | 175M | 175M | ||
| Total Assets | 217M | 215M | 211M | 218M | 221M | ||
| Accounts Payable | 12.9M | 12.4M | 12.5M | 14.2M | 16.6M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.30M | 3.95M | 3.86M | 3.84M | 3.85M | ||
| Other Current Liabilities | 7.10M | 8.37M | 5.69M | 5.51M | 5.53M | ||
| Total Current Liabilities | 28.4M | 28.8M | 27.0M | 26.7M | 29.8M | ||
| Long Term Debt | 83.9M | 73.8M | 66.7M | 69.1M | 64.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 33.2M | 32.9M | 34.0M | 34.8M | 35.0M | ||
| Other Long-term Liabilities | 731K | 1.28M | 2.86M | 3.13M | 3.31M | ||
| Total Long-term Liabilities | 118M | 108M | 104M | 107M | 103M | ||
| Minority Interest | 4.80M | 5.44M | 5.17M | 5.14M | 4.81M | ||
| Total Liabilities | 151M | 142M | 136M | 139M | 138M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 10K | 10K | 10K | 10K | 10K | ||
| Additional Paid-In Capital | 19.3M | 19.6M | 19.9M | 20.2M | 20.3M | ||
| Retained Earnings | 46.7M | 53.1M | 55.4M | 58.7M | 62.8M | ||
| Treasury Stock | -20K | 0 | 0 | 0 | 0 | ||
| Other Equity | 174K | 260K | 300K | 189K | 162K | ||
| Total Shareholder's Equity | 66.1M | 73.0M | 75.6M | 79.1M | 83.2M | ||
| ||||||