| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 35.8M | 25.7M | 32.9M | 37.7M | 36.4M | ||
| Depreciation | 8.44M | 8.15M | 9.15M | 9.69M | 10.1M | ||
| Amortization | -233K | 470K | -470K | 0 | 0 | ||
| Deferred Taxes | 4.46M | 12.7M | 5.30M | 5.64M | 5.11M | ||
| Change In Working Capital | -8.47M | 664K | 5.58M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.80M | 2.90M | -11.0M | 0 | 0 | ||
| Cash From Operations | 42.8M | 50.6M | 51.2M | 59.0M | 46.1M | ||
| Capital Expenditures | -14.2M | -32.9M | -13.8M | -15.2M | -13.3M | ||
| Sale of Assets | 21K | -1.77M | 0 | 108K | 15K | ||
| Acquisitions | -11.4M | -21.9M | -14.5M | -13.7M | -23.7M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -14.3M | -31.2M | 86.0M | 0 | 0 | ||
| Cash from Investing | -25.6M | -54.9M | -28.6M | -28.7M | -37.2M | ||
| Dividends Paid | 0 | 0 | -888K | -605K | -1.52M | ||
| Sale / Purchase of Stock | 2.68M | 32K | -3.61M | 0 | 0 | ||
| Net Borrowings | -1.93M | -1.94M | 7.79M | 0 | 0 | ||
| Other Financing Cash Flows | 1.49M | -77K | -1.77M | 0 | 0 | ||
| Cash From Financing | 2.25M | -1.98M | -2.46M | -435K | 7.12M | ||
| Foreign Exchange Effect | -29K | -58K | -1K | -17K | 35K | ||
| Net Change in Cash | 19.4M | -6.34M | 20.1M | 29.8M | 16.1M | ||
| ||||||