| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 83.3M | 111M | 69.9M | 32.5M | 38.2M | ||
| Depreciation | 40.6M | 41.1M | 41.4M | 44.9M | 55.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -8.88M | -37.8M | 0 | 0 | 0 | ||
| Change In Working Capital | 97.7M | 105M | -262M | 0 | 0 | ||
| Other Non Cash Operating Items | 30.7M | 52.8M | -89.4M | 0 | 0 | ||
| Cash From Operations | 244M | 273M | 259M | 243M | 199M | ||
| Capital Expenditures | -70.6M | -95.0M | -65.8M | -44.6M | -23.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -57.4M | -47.9M | 0 | 0 | -356M | ||
| Investments | 0 | 0 | 1.75M | 0 | 0 | ||
| Other Investing Activities | -70.6M | -95.0M | 282M | 0 | 0 | ||
| Cash from Investing | -128M | -143M | -66.5M | -69.0M | -385M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 29.8M | 19.0M | -146M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 5.84M | 505K | -85.8M | 0 | 0 | ||
| Cash From Financing | 35.6M | 19.5M | -2.06M | 69.9M | 86.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 151M | 149M | 191M | 244M | -99.5M | ||
| ||||||