| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.31M | 5.36M | 4.64M | 6.44M | 7.73M | ||
| Depreciation | 1.51M | 1.62M | 1.63M | 1.89M | 2.06M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 629K | 569K | -156K | -257K | 113K | ||
| Change In Working Capital | 10.00M | -4.35M | -19.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 199K | 259K | 147K | 0 | 0 | ||
| Cash From Operations | 17.6M | 3.47M | -12.9M | 23.3M | 9.10M | ||
| Capital Expenditures | -3.54M | -2.79M | -2.63M | -2.26M | -2.24M | ||
| Sale of Assets | 0 | 0 | 0 | 150K | 0 | ||
| Acquisitions | 0 | -1.62M | 0 | -1.61M | -34K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.54M | -2.79M | -2.48M | 0 | 0 | ||
| Cash from Investing | -3.54M | -4.42M | -2.48M | -3.87M | -2.28M | ||
| Dividends Paid | -227K | -230K | -229K | -231K | -256K | ||
| Sale / Purchase of Stock | 195K | 117K | 0 | 0 | 0 | ||
| Net Borrowings | -14.7M | 452K | 15.1M | 0 | 0 | ||
| Other Financing Cash Flows | 166K | 142K | 0 | 0 | 0 | ||
| Cash From Financing | -14.6M | 481K | 14.9M | -19.4M | -2.90M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -441K | -466K | -480K | 25K | 3.92M | ||
| ||||||