| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -11.1M | -34.5M | 60.5M | 61.6M | -38.7M | ||
| Depreciation | 23.9M | 25.1M | 27.4M | 27.6M | 27.1M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -52.0M | -19.2M | 35.4M | 37.3M | -22.8M | ||
| Change In Working Capital | -18.8M | 41.0M | -59.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 128M | 38.5M | 51.8M | 0 | 0 | ||
| Cash From Operations | 69.9M | 50.9M | 116M | 41.3M | -73.7M | ||
| Capital Expenditures | -38.3M | -43.4M | -34.2M | -9.53M | -19.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -38.2M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -38.5M | -46.0M | -32.0M | 0 | 0 | ||
| Cash from Investing | -38.5M | -46.0M | -70.2M | -9.47M | -19.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -58.5M | -7.41M | -7.46M | 0 | 0 | ||
| Net Borrowings | -92.8M | -64.6M | -63K | 0 | 0 | ||
| Other Financing Cash Flows | -21.9M | 7.34M | -1.54M | 0 | 0 | ||
| Cash From Financing | -173M | -64.6M | -9.06M | -515K | -8.49M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -142M | -59.7M | 36.5M | 31.4M | -101M | ||
| ||||||