| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.55B | -1.13B | 1.29B | 655M | 1.52B | ||
| Depreciation | 470M | -2.00B | 559M | 643M | 721M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -540M | 503M | -171M | 130M | 230M | ||
| Change In Working Capital | -1.25B | 2.69B | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 2.38B | 16.4B | 0 | 0 | 0 | ||
| Cash From Operations | 4.17B | 7.46B | -14.9B | 1.07B | 2.49B | ||
| Capital Expenditures | -1.37B | 5.10B | -1.69B | -2.01B | -1.65B | ||
| Sale of Assets | 195M | -195M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -850M | -300M | -802M | ||
| Investments | -807M | 733M | 0 | 0 | 0 | ||
| Other Investing Activities | -1.45B | -6.22B | 0 | 0 | 0 | ||
| Cash from Investing | -2.06B | -5.68B | 7.79B | -2.19B | -4.69B | ||
| Dividends Paid | -1.18B | 1.18B | 0 | -1.26B | 10.0M | ||
| Sale / Purchase of Stock | 10.1B | -10.1B | 0 | 0 | 0 | ||
| Net Borrowings | 1.03B | -1.74B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 509M | 9.81B | 0 | 0 | 0 | ||
| Cash From Financing | 10.5B | -885M | -8.98B | -1.16B | 1.84B | ||
| Foreign Exchange Effect | 100M | -5.43B | 5.52B | 1.48B | 625M | ||
| Net Change in Cash | 12.7B | 893M | -16.1B | -805M | 266M | ||
| ||||||