| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 207M | -165M | 31.2M | 32.9M | 37.3M | ||
| Depreciation | 5.30M | 14.7M | -45.7M | 21.0M | 21.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -70.3M | -1.86M | 22.2M | 1.70M | 4.52M | ||
| Change In Working Capital | 16.5M | 103M | -162M | 0 | 0 | ||
| Other Non Cash Operating Items | -142M | 198M | -35.7M | 0 | 0 | ||
| Cash From Operations | 16.6M | 148M | -181M | 44.2M | 51.2M | ||
| Capital Expenditures | -1.20M | -7.12M | 9.50M | -2.03M | -4.16M | ||
| Sale of Assets | 310K | 243K | -716K | 229K | 78K | ||
| Acquisitions | 248K | -354M | 275M | -48.5M | -34.2M | ||
| Investments | -39.5M | 185M | -45.1M | 0 | 0 | ||
| Other Investing Activities | 464M | -173M | -431M | 0 | 0 | ||
| Cash from Investing | 425M | -342M | -206M | -151M | -48.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -73.9M | -84.6M | 157M | 0 | 0 | ||
| Net Borrowings | -300M | -29.2M | 330M | 0 | 0 | ||
| Other Financing Cash Flows | -43K | 12.3M | -12.3M | 0 | 0 | ||
| Cash From Financing | -374M | -102M | 431M | 306M | -90.4M | ||
| Foreign Exchange Effect | -12.2M | -26.0M | 6.18M | 7.05M | 3.34M | ||
| Net Change in Cash | 55.0M | -322M | 50.1M | 206M | -84.1M | ||
| ||||||