| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.19M | 8.47M | 4.01M | 1.66M | 2.02M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 9.08M | 1.18M | 4.65M | 4.01M | 2.01M | ||
| Inventories | 11.5M | 9.31M | 10.7M | 11.2M | 5.90M | ||
| Pre-paid Expenses | 5.36M | 5.66M | 3.95M | 4.14M | 995K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 6.49M | ||
| Total Current Assets | 29.1M | 24.6M | 23.3M | 21.0M | 17.4M | ||
| Property, Plant & Equipment | 6.09M | 6.48M | 6.29M | 6.02M | 5.64M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 6.09M | 6.48M | 6.29M | 6.02M | 5.64M | ||
| Total Assets | 35.2M | 31.1M | 29.6M | 27.1M | 23.1M | ||
| Accounts Payable | 2.96M | 1.42M | 1.82M | 1.14M | 894K | ||
| Accrued Expenses | 6.29M | 6.07M | 0 | 0 | 0 | ||
| Short Term Debt | 3.12M | 79K | 0 | 0 | 19.7M | ||
| Other Current Liabilities | 1.08M | 142K | 355K | 398K | 57K | ||
| Total Current Liabilities | 13.4M | 7.71M | 9.46M | 8.03M | 28.2M | ||
| Long Term Debt | 53.9M | 54.1M | 78.6M | 79.5M | 60.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 23.0M | 23.8M | 129K | 142K | 142K | ||
| Total Long-term Liabilities | 76.9M | 77.9M | 78.8M | 79.7M | 60.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 99.0M | 94.2M | 88.2M | 96.3M | 97.7M | ||
| Preferred Stock | 0 | 0 | 8.61M | 0 | 0 | ||
| Common Par | 122K | 125K | 125K | 127K | 127K | ||
| Additional Paid-In Capital | 493M | 498M | 499M | 503M | 504M | ||
| Retained Earnings | -548M | -553M | -558M | -564M | -570M | ||
| Treasury Stock | -5.16M | -5.16M | -5.16M | -5.16M | -5.16M | ||
| Other Equity | -3.32M | -3.25M | -3.13M | -3.09M | -3.13M | ||
| Total Shareholder's Equity | -63.8M | -63.1M | -58.6M | -69.2M | -74.7M | ||
| ||||||