| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.18M | -5.15M | -4.37M | -6.15M | -6.19M | ||
| Depreciation | 828K | 403K | -8K | 365K | 233K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -4.97M | 7.04M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.44M | 1.40M | 0 | 0 | 0 | ||
| Cash From Operations | -8.89M | 3.68M | -4.54M | -5.60M | -55K | ||
| Capital Expenditures | -2.31M | -3.25M | 2.73M | -34K | -96K | ||
| Sale of Assets | 1.02M | 2.64M | -3.62M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.31M | -3.25M | 0 | 0 | 0 | ||
| Cash from Investing | -1.28M | -609K | -891K | -34K | -96K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.62M | 2.24M | 0 | 0 | 0 | ||
| Net Borrowings | 5.04M | 91K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 10.7M | 2.33M | 1.07M | 3.28M | 514K | ||
| Foreign Exchange Effect | 192K | -116K | -103K | 6K | -2K | ||
| Net Change in Cash | 682K | 5.28M | -4.46M | -2.35M | 361K | ||
| ||||||