| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 86.7M | 122M | 104M | 135M | 159M | ||
| Short Term Investments | 2.15M | 2.17M | 0 | 0 | 0 | ||
| Accounts Receivable | 113M | 113M | 87.2M | 81.6M | 83.0M | ||
| Inventories | 1.74M | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 6.22M | 5.16M | 5.34M | 6.14M | 5.37M | ||
| Deferred Tax Assets | 8.83M | 11.0M | 10.7M | 9.52M | 8.06M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 219M | 254M | 208M | 232M | 255M | ||
| Property, Plant & Equipment | 18.1M | 15.5M | 14.0M | 13.1M | 12.9M | ||
| Goodwill & Intangibles | 527M | 253M | 245M | 240M | 236M | ||
| Other Long-term Assets | 32.2M | 27.7M | 27.5M | 25.2M | 25.1M | ||
| Total Long-Term Assets | 582M | 349M | 340M | 333M | 328M | ||
| Total Assets | 800M | 603M | 548M | 566M | 584M | ||
| Accounts Payable | 103M | 59.9M | 99.9M | 94.0M | 94.4M | ||
| Accrued Expenses | 0 | 113M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.77M | 3.20M | 6.08M | 2.12M | 2.04M | ||
| Total Current Liabilities | 105M | 177M | 106M | 96.1M | 96.5M | ||
| Long Term Debt | 0 | 0 | 0 | 73.5M | 60.2M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 4.44M | 2.17M | 1.96M | 1.90M | 1.79M | ||
| Other Long-term Liabilities | 68.6M | 71.0M | 72.3M | 0 | 0 | ||
| Total Long-term Liabilities | 73.1M | 73.2M | 74.3M | 75.4M | 61.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 178M | 250M | 180M | 172M | 158M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 87K | 87K | 87K | 87K | 87K | ||
| Additional Paid-In Capital | 607M | 607M | 611M | 614M | 617M | ||
| Retained Earnings | 15.7M | -236M | -223M | -208M | -183M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -461K | -17.7M | -20.3M | -11.5M | -9.31M | ||
| Total Shareholder's Equity | 622M | 353M | 368M | 394M | 425M | ||
| ||||||