| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.00M | -257M | 13.2M | 14.9M | 25.0M | ||
| Depreciation | 9.70M | 8.90M | 8.44M | 8.42M | 8.39M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 567K | -50.8M | -147K | 341K | 1.90M | ||
| Change In Working Capital | -22.0M | 4.31M | 16.2M | 0 | 0 | ||
| Other Non Cash Operating Items | 41.7M | 322M | -377M | 0 | 0 | ||
| Cash From Operations | 32.0M | 32.6M | 40.9M | 24.6M | 24.3M | ||
| Capital Expenditures | -1.97M | -600K | -770K | -1.11M | -1.77M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 11.7M | -60.8M | -1.93M | 0 | ||
| Investments | -387K | 39.9M | 0 | 0 | 0 | ||
| Other Investing Activities | 55.3M | -40.3M | -161M | 0 | 0 | ||
| Cash from Investing | 54.9M | 11.4M | -59.4M | 1.16M | -1.77M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -98.1M | -1.54M | 149M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 44K | 173K | -599K | 0 | 0 | ||
| Cash From Financing | -98.0M | -1.37M | 1.19M | 260K | 1.44M | ||
| Foreign Exchange Effect | -3.45M | -6.82M | -770K | 4.73M | -163K | ||
| Net Change in Cash | -14.6M | 35.8M | -18.0M | 30.7M | 23.8M | ||
| ||||||