| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 48.8M | 56.4M | 55.4M | 38.7M | 36.3M | ||
| Short Term Investments | 10.9M | 4.97M | 0 | 0 | 0 | ||
| Accounts Receivable | 55.7M | 43.2M | 51.3M | 57.2M | 56.8M | ||
| Inventories | 55.6M | 70.5M | 51.1M | 44.2M | 48.8M | ||
| Pre-paid Expenses | 5.65M | 5.20M | 3.67M | 4.96M | 4.94M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 177M | 180M | 161M | 145M | 147M | ||
| Property, Plant & Equipment | 34.7M | 33.5M | 31.7M | 30.9M | 30.0M | ||
| Goodwill & Intangibles | 41.4M | 40.5M | 30.5M | 29.7M | 28.9M | ||
| Other Long-term Assets | 21.1M | 21.1M | 17.8M | 16.2M | 491K | ||
| Total Long-Term Assets | 97.2M | 95.0M | 80.0M | 76.8M | 59.4M | ||
| Total Assets | 274M | 275M | 242M | 222M | 206M | ||
| Accounts Payable | 36.5M | 58.4M | 64.6M | 51.8M | 46.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 692K | 705K | 716K | 722K | 725K | ||
| Total Current Liabilities | 71.8M | 93.2M | 96.0M | 93.1M | 83.7M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 2.13M | 2.00M | 1.85M | 2.50M | 3.58M | ||
| Total Long-term Liabilities | 2.13M | 2.00M | 1.85M | 2.50M | 3.58M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 118M | 139M | 142M | 107M | 98.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 336K | 336K | 337K | 322K | 323K | ||
| Additional Paid-In Capital | 273M | 274M | 286M | 314M | 315M | ||
| Retained Earnings | -123M | -144M | -187M | -199M | -208M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 5.73M | 5.73M | 138K | 671K | 671K | ||
| Total Shareholder's Equity | 156M | 136M | 99.5M | 115M | 108M | ||
| ||||||