| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -15.7M | -20.8M | -43.8M | -12.0M | -8.23M | ||
| Depreciation | 4.25M | 4.25M | 4.49M | 3.79M | 3.43M | ||
| Amortization | -72K | -71K | 215K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 10.3M | 19.1M | 14.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 963K | 1.94M | 20.5M | 0 | 0 | ||
| Cash From Operations | -229K | 4.44M | -4.04M | -9.68M | -19.1M | ||
| Capital Expenditures | -2.30M | -1.77M | -1.84M | -1.82M | -1.79M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 34.5M | 0 | 0 | ||
| Other Investing Activities | 4.69M | 3.17M | -32.9M | 0 | 0 | ||
| Cash from Investing | 4.69M | 3.17M | 1.54M | -1.88M | 10.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | -100K | 0 | 0 | ||
| Cash From Financing | 0 | 0 | -100K | -5.28M | -813K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.46M | 7.62M | -2.60M | -16.8M | -9.14M | ||
| ||||||