| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 5.06M | 10.5M | 3.73M | 3.62M | -31.6M | ||
| Depreciation | 306K | 315K | 261K | 258K | 211K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 11K | -80K | 97K | 81K | -11.5M | ||
| Change In Working Capital | 593K | -1.93M | 538K | 0 | 0 | ||
| Other Non Cash Operating Items | 229K | -9.42M | 71K | 0 | 0 | ||
| Cash From Operations | 6.20M | -576K | 4.70M | 4.05M | 4.67M | ||
| Capital Expenditures | -23K | -127K | -378K | -658K | -361K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3K | -20.6M | 61.5M | 0 | 0 | ||
| Other Investing Activities | 3.14M | 49.0M | -52.6M | 0 | 0 | ||
| Cash from Investing | 3.14M | 28.4M | 8.91M | -5.82M | 7.89M | ||
| Dividends Paid | -3.00M | -3.99M | -3.99M | -3.99M | -2.99M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -3.00M | -3.99M | -3.99M | -3.99M | -2.99M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.34M | 23.8M | 9.62M | -5.76M | 9.57M | ||
| ||||||