| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.8M | 12.2M | 3.10M | -7.95M | 16.2M | ||
| Depreciation | 0 | 10.1M | -10.1M | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 432K | -432K | 0 | 0 | ||
| Change In Working Capital | 19.7M | -10.6M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 8.73M | 0 | 0 | 0 | ||
| Cash From Operations | 34.5M | 20.8M | -70.2M | 31.5M | -43.2M | ||
| Capital Expenditures | -2.97M | -883K | 5.51M | -606K | -1.60M | ||
| Sale of Assets | 30K | -403K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 452K | 730K | 1.18M | 3.18M | ||
| Investments | -500K | -729K | 0 | 0 | 0 | ||
| Other Investing Activities | -12.9M | -4.79M | 0 | 0 | 0 | ||
| Cash from Investing | -13.4M | -5.47M | 35.3M | -10.00M | 878K | ||
| Dividends Paid | -25.8M | -25.3M | 73.8M | -28.2M | -29.1M | ||
| Sale / Purchase of Stock | 18.3M | -18.2M | 0 | 0 | 0 | ||
| Net Borrowings | -8.61M | 14.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -18.3M | 18.3M | 0 | 0 | 0 | ||
| Cash From Financing | -34.4M | -10.8M | 53.2M | 8.71M | 47.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.3M | 4.60M | 18.3M | 30.2M | 4.94M | ||
| ||||||