| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 64.7M | 58.5M | 75.0M | 88.4M | 49.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -14.2M | -1.72M | 0 | 0 | 0 | ||
| Change In Working Capital | 28.9M | -27.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 45.9M | 38.3M | 0 | 0 | 0 | ||
| Cash From Operations | 125M | 67.7M | 112M | 83.0M | 128M | ||
| Capital Expenditures | 9.11M | 35.1M | 87.0M | -11.0M | -3.18M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 79.9M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -148M | 26.9M | 0 | 0 | 0 | ||
| Cash from Investing | -68.3M | 26.9M | 77.4M | -5.08M | -6.13M | ||
| Dividends Paid | -73.5M | -73.5M | -73.5M | -85.3M | -82.7M | ||
| Sale / Purchase of Stock | 217M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -199M | 41.7M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 85.1M | -2.97M | 0 | 0 | 0 | ||
| Cash From Financing | 29.8M | -34.7M | -270M | -127M | -97.8M | ||
| Foreign Exchange Effect | -68K | 1.00M | -116K | 255K | 266K | ||
| Net Change in Cash | 86.7M | 60.9M | -81.0M | -49.3M | 24.4M | ||
| ||||||