| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 389M | 394M | 41.2M | -409M | 0 | ||
| Depreciation | -2.65B | 1.44B | -1.44B | 3.21B | 1.55B | ||
| Amortization | -11.7M | 0 | 0 | 27.2M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 278M | ||
| Change In Working Capital | 244M | -392M | 392M | -113M | 0 | ||
| Other Non Cash Operating Items | -1.53B | 909M | -909M | 1.54B | 0 | ||
| Cash From Operations | -5.31B | 2.75B | -2.75B | 5.23B | 2.32B | ||
| Capital Expenditures | 3.68B | -1.95B | 1.95B | -3.88B | -1.64B | ||
| Sale of Assets | -311M | 310M | -310M | 460M | 193M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 2.41B | -180M | 180M | -613M | 0 | ||
| Other Investing Activities | 3.76B | -2.71B | 2.71B | -4.50B | 0 | ||
| Cash from Investing | 5.87B | -2.59B | 2.59B | -4.65B | -1.41B | ||
| Dividends Paid | 824M | -1.14B | 1.14B | -1.05B | -564M | ||
| Sale / Purchase of Stock | -4.47B | -164M | 164M | -107M | 0 | ||
| Net Borrowings | 1.22B | 941M | -941M | 2.75B | 0 | ||
| Other Financing Cash Flows | 1.05B | -743M | 743M | -1.18B | 0 | ||
| Cash From Financing | -1.37B | -1.11B | 1.11B | 404M | 447M | ||
| Foreign Exchange Effect | 150M | 28.0M | -28.0M | 32.4M | -19.4M | ||
| Net Change in Cash | -663M | -919M | 919M | 1.02B | 1.34B | ||
| ||||||