| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -133M | -12.6M | -4.55M | -20.0M | -2.29M | ||
| Depreciation | 2.21M | 2.30M | -6.63M | 3.69M | 3.78M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.97M | 418K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 118M | -9.33M | 0 | 0 | 0 | ||
| Cash From Operations | -9.46M | -19.2M | 45.0M | -15.2M | -18.9M | ||
| Capital Expenditures | -6.07M | 120K | 43.3M | -49K | -1.25M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -27.5M | -250K | 0 | 0 | 0 | ||
| Other Investing Activities | 26.5M | 3.46M | 0 | 0 | 0 | ||
| Cash from Investing | -1.02M | 3.21M | 43.8M | -49K | -1.25M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 575K | -6K | 0 | 0 | 0 | ||
| Net Borrowings | -609K | -8.84M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 18.2M | 13.3M | 0 | 0 | 0 | ||
| Cash From Financing | 18.1M | 4.42M | -39.1M | 14.2M | 26.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 7.65M | -11.6M | 49.7M | -1.05M | 6.15M | ||
| ||||||