| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -198M | -99.7M | 65.5M | 34.9M | 53.6M | ||
| Depreciation | 24.4M | 16.9M | 17.3M | 17.8M | 17.2M | ||
| Amortization | 5.31M | 2.90M | 0 | 0 | 0 | ||
| Deferred Taxes | 5.97M | 13.4M | 0 | 0 | 0 | ||
| Change In Working Capital | 56.4M | 32.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 223M | 158M | 0 | 0 | 0 | ||
| Cash From Operations | 115M | 123M | 38.4M | 82.8M | 101M | ||
| Capital Expenditures | -19.4M | -40.0M | -21.0M | -19.8M | -25.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 2.59M | 5.65M | 230M | 46.7M | ||
| Investments | -272M | 456M | 0 | 0 | 0 | ||
| Other Investing Activities | 32.6M | -193M | 0 | 0 | 0 | ||
| Cash from Investing | -240M | 265M | 78.1M | 231M | 21.6M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -100M | -48.7M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 7.08M | 34.4M | 0 | 0 | 0 | ||
| Cash From Financing | -93.2M | -14.3M | 43.1M | 49.7M | -11.0M | ||
| Foreign Exchange Effect | 67K | 11.5M | -6.31M | 2.48M | 12.6M | ||
| Net Change in Cash | -217M | 386M | 153M | 366M | 124M | ||
| ||||||