| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -7.20M | -367M | -182M | 18.6M | 21.9M | ||
| Depreciation | 3.53M | 3.48M | 3.25M | 3.37M | 3.61M | ||
| Amortization | 15.3M | 13.7M | 12.5M | 0 | 0 | ||
| Deferred Taxes | -14.4M | 57.0M | 0 | 0 | 384K | ||
| Change In Working Capital | -17.8M | -22.9M | -14.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 10.7M | 299M | 188M | 0 | 0 | ||
| Cash From Operations | -9.98M | -16.3M | 7.10M | 62.5M | 57.8M | ||
| Capital Expenditures | -5.97M | -4.51M | -4.96M | -2.52M | -1.96M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -12.4M | -387K | -536K | -790K | -4K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -5.97M | -4.51M | -4.96M | 0 | 0 | ||
| Cash from Investing | -18.4M | -4.90M | -5.49M | -3.21M | -1.96M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -12K | 1.33M | 19K | 0 | 0 | ||
| Net Borrowings | -1.25M | -1.34M | -1.42M | 0 | 0 | ||
| Other Financing Cash Flows | -324K | 406K | -20K | 0 | 0 | ||
| Cash From Financing | -1.59M | 402K | -1.42M | -14.7M | -7.63M | ||
| Foreign Exchange Effect | -3.10M | -4.08M | -2.27M | 1.69M | 5.31M | ||
| Net Change in Cash | -33.0M | -24.9M | -2.08M | 46.2M | 53.5M | ||
| ||||||