| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 18.0M | -36.0M | -64.0M | -30.0M | -21.0M | ||
| Depreciation | 3.00M | 4.00M | 4.00M | 4.00M | 4.00M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.00M | -21.0M | -19.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.00M | 57.0M | 32.0M | 0 | 0 | ||
| Cash From Operations | 26.0M | 4.00M | -47.0M | -37.0M | -11.0M | ||
| Capital Expenditures | -32.0M | 24.0M | -2.00M | -1.00M | -2.00M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 28.0M | 0 | 0 | 0 | 0 | ||
| Investments | -93.0M | -65.0M | -3.00M | 0 | 0 | ||
| Other Investing Activities | 23.0M | 31.0M | 76.0M | 0 | 0 | ||
| Cash from Investing | -42.0M | -34.0M | 73.0M | 39.0M | -16.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -9.00M | -40.0M | 1.00M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -8.00M | -40.0M | 1.00M | 0 | 135M | ||
| Foreign Exchange Effect | 0 | -4.00M | -1.00M | 0 | 1.00M | ||
| Net Change in Cash | -24.0M | -74.0M | 26.0M | 2.00M | 109M | ||
| ||||||